Soma Textiles & Industries Ltd
Incorporated in 1969, Soma Textiles Limited manufactures and trades Textile Fabrics.
- Market Cap ₹ 111 Cr.
- Current Price ₹ 33.6
- High / Low ₹ 42.2 / 18.2
- Stock P/E 73.0
- Book Value ₹ 26.8
- Dividend Yield 0.00 %
- ROCE 2.39 %
- ROE 1.95 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -31.7% over past five years.
- Earnings include an other income of Rs.28.3 Cr.
- Debtor days have increased from 81.2 to 110 days.
- Company's cost of borrowing seems high
- Working capital days have increased from -954 days to 389 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
323 | 273 | 226 | 170 | 127 | 83 | 38 | 26 | 13 | 15 | 5 | 6 | |
294 | 271 | 235 | 166 | 121 | 78 | 46 | 28 | 18 | 19 | 10 | 9 | |
Operating Profit | 29 | 2 | -10 | 4 | 6 | 5 | -8 | -2 | -5 | -5 | -5 | -3 |
OPM % | 9% | 1% | -4% | 2% | 5% | 6% | -21% | -7% | -41% | -33% | -96% | -59% |
12 | 17 | 7 | 8 | 7 | 9 | 8 | 10 | -2 | 9 | 181 | 28 | |
Interest | 24 | 24 | 23 | 23 | 15 | 13 | 13 | 13 | 14 | 19 | 8 | 0 |
Depreciation | 16 | 13 | 18 | 7 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 0 |
Profit before tax | 1 | -18 | -44 | -18 | -6 | -3 | -16 | -7 | -23 | -15 | 167 | 24 |
Tax % | 275% | 25% | 23% | 20% | -33% | -139% | -6% | 16% | 5% | -7% | 1% | 13% |
-2 | -13 | -34 | -14 | -8 | -8 | -17 | -6 | -21 | -16 | 165 | 21 | |
EPS in Rs | -0.50 | -4.04 | -10.17 | -4.31 | -2.52 | -2.49 | -5.20 | -1.78 | -6.51 | -4.99 | 50.09 | 6.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -32% |
5 Years: | -32% |
3 Years: | -24% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 16% |
3 Years: | 28% |
TTM: | 165% |
Stock Price CAGR | |
---|---|
10 Years: | 19% |
5 Years: | 64% |
3 Years: | 67% |
1 Year: | 16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves | 42 | 19 | -16 | -31 | -49 | -58 | -75 | -81 | -110 | -127 | 34 | 55 |
Preference Capital | 0 | 10 | 10 | 10 | 0 | 3 | 3 | 4 | 12 | 12 | 13 | |
202 | 189 | 174 | 162 | 123 | 113 | 110 | 109 | 106 | 104 | 5 | 2 | |
49 | 58 | 42 | 65 | 53 | 76 | 86 | 103 | 124 | 142 | 15 | 21 | |
Total Liabilities | 327 | 300 | 232 | 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 |
102 | 71 | 49 | 40 | 30 | 28 | 25 | 19 | 17 | 11 | 3 | 3 | |
CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 25 |
222 | 228 | 183 | 190 | 130 | 134 | 127 | 143 | 135 | 139 | 82 | 84 | |
Total Assets | 327 | 300 | 232 | 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | -6 | 50 | 16 | 25 | 13 | -18 | -6 | -6 | 33 | 170 | 26 | |
-7 | 24 | 2 | 2 | 9 | 5 | 6 | 9 | 6 | 10 | 20 | 4 | |
-20 | -18 | -55 | -8 | -43 | -2 | -2 | -2 | -2 | -3 | -233 | -18 | |
Net Cash Flow | 0 | -0 | -2 | 10 | -9 | 16 | -14 | 1 | -2 | 40 | -42 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 58 | 31 | 38 | 14 | 11 | 2 | 1 | 10 | 2 | 132 | 110 |
Inventory Days | 139 | 145 | 81 | 77 | 50 | 161 | 57 | 122 | 230 | 56 | 0 | 0 |
Days Payable | 64 | 36 | 43 | 59 | 13 | 149 | 86 | 179 | 137 | 24 | ||
Cash Conversion Cycle | 130 | 167 | 69 | 56 | 50 | 23 | -28 | -56 | 103 | 35 | 132 | 110 |
Working Capital Days | 76 | 111 | -11 | -23 | -107 | -247 | -733 | -1,300 | -2,829 | -3,363 | 112 | 389 |
ROCE % | 7% | -3% | -11% | -1% | 2% | 3% | -13% | -6% | -12% | -0% | 11% |
Documents
Announcements
- Closure of Trading Window 27 Jun
- Intimation Of Disclosure Under Regulation 7(2)(B) Read With Regulation 6 (2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015. 10 Jun
- Order Received By Reserve Bank Of India For Compounding Of Contraventions Of The Provisions Of The Foreign Exchange Management Act, 1999 (FEMA) 30 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
23 May - Annual Secretarial Compliance Report of the company for the year ended 31st march, 2024, issued by M/s Drolia & Co. (Proprietor Pravin Kumar Drolia), Secretarial …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
23 May - Find paper cutting of the Audited Financial Result of the Company for the year ended 31st march, 2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Product Profile:[1]
a) Garments
b) Piece Dyed Fabrics
c) Pearl Collection Fabric
d) Stretch Fabric
e) Non Stretch Fabric
f) Vintage Denim
g) Denim Fabrics