Soma Textiles & Industries Ltd
Incorporated in 1969, Soma Textiles Limited manufactures and trades Textile Fabrics.
- Market Cap ₹ 146 Cr.
- Current Price ₹ 44.1
- High / Low ₹ 55.3 / 18.8
- Stock P/E 40.0
- Book Value ₹ 47.8
- Dividend Yield 0.00 %
- ROCE 2.57 %
- ROE 1.94 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.92 times its book value
- Promoter holding has increased by 2.22% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -31.7% over past five years.
- Earnings include an other income of Rs.97.0 Cr.
- Debtor days have increased from 81.2 to 110 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
323 | 273 | 226 | 170 | 127 | 83 | 38 | 26 | 13 | 15 | 5 | 6 | 8 | |
294 | 271 | 235 | 166 | 121 | 78 | 46 | 28 | 18 | 19 | 10 | 9 | 12 | |
Operating Profit | 29 | 2 | -10 | 4 | 6 | 5 | -8 | -2 | -5 | -5 | -5 | -3 | -4 |
OPM % | 9% | 1% | -4% | 2% | 5% | 6% | -21% | -7% | -41% | -33% | -96% | -59% | -49% |
12 | 17 | 7 | 8 | 7 | 9 | 8 | 10 | -2 | 9 | 181 | 28 | 97 | |
Interest | 24 | 24 | 23 | 23 | 15 | 13 | 13 | 13 | 14 | 19 | 8 | 1 | 0 |
Depreciation | 16 | 13 | 18 | 7 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 |
Profit before tax | 1 | -18 | -44 | -18 | -6 | -3 | -16 | -7 | -23 | -15 | 167 | 24 | 93 |
Tax % | 275% | -25% | -23% | -20% | 33% | 139% | 6% | -16% | -5% | 7% | 1% | 13% | |
-2 | -13 | -34 | -14 | -8 | -8 | -17 | -6 | -21 | -16 | 165 | 21 | 89 | |
EPS in Rs | -0.50 | -4.04 | -10.17 | -4.31 | -2.52 | -2.49 | -5.20 | -1.78 | -6.51 | -4.99 | 50.09 | 6.38 | 27.09 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -32% |
5 Years: | -32% |
3 Years: | -24% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 16% |
3 Years: | 28% |
TTM: | -27% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 75% |
3 Years: | 50% |
1 Year: | 122% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Reserves | 42 | 19 | -16 | -31 | -49 | -58 | -75 | -81 | -110 | -127 | 34 | 55 | 125 |
202 | 199 | 184 | 172 | 123 | 116 | 114 | 112 | 118 | 116 | 17 | 2 | 1 | |
49 | 49 | 32 | 55 | 53 | 73 | 83 | 99 | 112 | 130 | 2 | 21 | 1 | |
Total Liabilities | 327 | 300 | 232 | 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 | 160 |
102 | 71 | 49 | 40 | 30 | 28 | 25 | 19 | 17 | 11 | 3 | 3 | 3 | |
CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 2 | 2 | 2 | 2 | 25 | 72 |
222 | 228 | 183 | 190 | 130 | 134 | 127 | 143 | 135 | 139 | 82 | 84 | 85 | |
Total Assets | 327 | 300 | 232 | 230 | 160 | 164 | 155 | 164 | 154 | 152 | 87 | 112 | 160 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
27 | -6 | 50 | 16 | 25 | 13 | -18 | -6 | -6 | 33 | 170 | 26 | |
-7 | 24 | 2 | 2 | 9 | 5 | 6 | 9 | 6 | 10 | 20 | 4 | |
-20 | -18 | -55 | -8 | -43 | -2 | -2 | -2 | -2 | -3 | -233 | -18 | |
Net Cash Flow | 0 | -0 | -2 | 10 | -9 | 16 | -14 | 1 | -2 | 40 | -42 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 54 | 58 | 31 | 38 | 14 | 11 | 2 | 1 | 10 | 2 | 132 | 110 |
Inventory Days | 139 | 145 | 81 | 77 | 50 | 161 | 57 | 122 | 230 | 56 | 0 | 0 |
Days Payable | 64 | 36 | 43 | 59 | 13 | 149 | 86 | 179 | 137 | 24 | ||
Cash Conversion Cycle | 130 | 167 | 69 | 56 | 50 | 23 | -28 | -56 | 103 | 35 | 132 | 110 |
Working Capital Days | 76 | 111 | -11 | -23 | -107 | -247 | -733 | -1,300 | -2,829 | -3,363 | 69 | -1,081 |
ROCE % | 7% | -3% | -11% | -1% | 2% | 3% | -13% | -6% | -12% | -0% | 11% | 3% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Nov - Newspaper Publication of Unaudited Financial Result of the Company for the quarter and half Year ended 30.09.2024
- Submission Of Unaudited Financial Results (Both Standalone And Consolidated) For The Quarter Ended 30Th September, 2024 12 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting For Consideration Of Unaudited Financial Results (Both Standalone And Consolidated) For The Quarter And Half Year Ended 30Th September, 2024
12 Nov - Submission of unaudited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting For Consideration Of Unaudited Financial Results (Both Standalone And Consolidated) For The Quarter And Half Year Ended 30Th September, 2024
12 Nov - Submission of unaudited financial results for Q2 2024.
-
Board Meeting Intimation for Consideration And Approval Of Standalone And Consolidated Unaudited Financial Results Of The Company For The Quarter And Half Year Ended 30Th September, 2024
1 Nov - Board meeting to approve Q2 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Garments
b) Piece Dyed Fabrics
c) Pearl Collection Fabric
d) Stretch Fabric
e) Non Stretch Fabric
f) Vintage Denim
g) Denim Fabrics