Soma Textiles & Industries Ltd

Soma Textiles & Industries Ltd

₹ 106 -1.99%
12 Dec - close price
About

Incorporated in 1969, Soma Textiles Limited manufactures and trades Textile Fabrics.

Key Points

Product Profile:[1]
a) Garments
b) Piece Dyed Fabrics
c) Pearl Collection Fabric
d) Stretch Fabric
e) Non Stretch Fabric
f) Vintage Denim
g) Denim Fabrics

  • Market Cap 351 Cr.
  • Current Price 106
  • High / Low 164 / 34.5
  • Stock P/E
  • Book Value 48.7
  • Dividend Yield 0.00 %
  • ROCE -1.74 %
  • ROE -1.10 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -18.2% over past five years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from -294 days to 147 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.15 2.01 2.78 1.07 1.57 2.06 1.03 1.39 3.64 0.59 3.87 2.05 0.00
6.13 3.55 4.51 1.87 2.49 2.90 1.83 2.53 4.82 2.52 5.41 4.39 3.09
Operating Profit -5.98 -1.54 -1.73 -0.80 -0.92 -0.84 -0.80 -1.14 -1.18 -1.93 -1.54 -2.34 -3.09
OPM % -3,986.67% -76.62% -62.23% -74.77% -58.60% -40.78% -77.67% -82.01% -32.42% -327.12% -39.79% -114.15%
40.13 132.90 1.41 1.48 1.76 1.88 23.18 2.48 69.49 1.70 0.98 6.17 2.58
Interest 3.00 0.18 0.23 0.20 0.18 0.12 0.00 0.04 0.04 0.03 0.06 0.06 0.04
Depreciation 0.17 0.08 0.08 0.08 0.08 0.08 0.08 0.10 0.10 0.08 0.13 0.14 0.08
Profit before tax 30.98 131.10 -0.63 0.40 0.58 0.84 22.30 1.20 68.17 -0.34 -0.75 3.63 -0.63
Tax % 0.00% 0.00% 285.71% 0.00% 0.00% 0.00% 13.54% 0.00% 0.00% 0.00% -132.00% 0.00% 0.00%
30.98 131.10 -2.43 0.40 0.58 0.84 19.28 1.20 68.17 -0.34 0.24 3.63 -0.63
EPS in Rs 9.38 39.69 -0.74 0.12 0.18 0.25 5.84 0.36 20.64 -0.10 0.07 1.10 -0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
272.93 225.54 170.24 127.32 82.71 38.46 25.87 12.83 14.55 5.20 5.73 9.49 6.51
270.59 235.13 166.22 121.13 78.13 46.37 27.74 18.09 19.29 10.18 9.09 15.27 15.41
Operating Profit 2.34 -9.59 4.02 6.19 4.58 -7.91 -1.87 -5.26 -4.74 -4.98 -3.36 -5.78 -8.90
OPM % 0.86% -4.25% 2.36% 4.86% 5.54% -20.57% -7.23% -41.00% -32.58% -95.77% -58.64% -60.91% -136.71%
16.75 6.63 7.51 6.69 8.74 8.05 9.95 -2.06 8.91 180.84 28.31 74.65 11.43
Interest 23.62 22.52 22.59 15.04 13.46 13.44 12.62 13.90 18.75 8.08 0.51 0.17 0.19
Depreciation 13.16 18.27 6.79 4.08 3.30 2.95 2.47 1.29 0.88 0.52 0.32 0.42 0.43
Profit before tax -17.69 -43.75 -17.85 -6.24 -3.44 -16.25 -7.01 -22.51 -15.46 167.26 24.12 68.28 1.91
Tax % -24.59% -23.25% -20.34% 33.49% 139.24% 5.66% -16.12% -4.58% 6.53% 1.08% 12.52% -1.45%
-13.34 -33.58 -14.23 -8.32 -8.23 -17.17 -5.87 -21.49 -16.48 165.46 21.09 69.27 2.90
EPS in Rs -4.04 -10.17 -4.31 -2.52 -2.49 -5.20 -1.78 -6.51 -4.99 50.09 6.38 20.97 0.88
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -27%
5 Years: -18%
3 Years: -13%
TTM: -20%
Compounded Profit Growth
10 Years: 7%
5 Years: 14%
3 Years: 25%
TTM: -153%
Stock Price CAGR
10 Years: 38%
5 Years: 109%
3 Years: 134%
1 Year: 92%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 33.23 33.23 33.23 33.23 33.23 33.23 33.23 33.23 33.23 33.23 33.23 33.23 33.23
Reserves 19.25 -16.33 -30.55 -49.40 -57.58 -74.85 -80.96 -110.26 -126.69 34.17 55.30 124.61 127.61
198.79 183.58 172.08 123.13 115.94 113.88 112.33 118.22 115.99 17.28 1.62 2.90 0.30
48.71 31.91 55.37 53.19 72.80 82.52 99.44 112.44 129.78 2.24 21.35 0.98 2.98
Total Liabilities 299.98 232.39 230.13 160.15 164.39 154.78 164.04 153.63 152.31 86.92 111.50 161.72 164.12
71.08 48.53 39.82 29.92 27.88 24.76 19.04 16.83 11.10 2.88 3.17 5.11 0.94
CWIP 0.24 0.06 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.34 0.34 0.34 0.34 2.42 2.52 2.26 1.93 1.84 1.99 24.80 93.23 98.40
228.32 183.46 189.97 129.89 134.09 127.49 142.74 134.87 139.37 82.05 83.53 63.38 64.78
Total Assets 299.98 232.39 230.13 160.15 164.39 154.78 164.04 153.63 152.31 86.92 111.50 161.72 164.12

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6.34 50.33 15.62 24.96 13.35 -17.91 -6.24 -6.06 33.10 170.23 25.93 -5.96
24.40 2.47 2.26 9.26 4.74 6.50 8.71 6.13 9.62 20.26 3.54 -0.54
-18.49 -54.89 -7.75 -42.82 -2.21 -2.47 -1.94 -2.29 -2.92 -232.59 -18.17 -3.65
Net Cash Flow -0.43 -2.09 10.13 -8.61 15.88 -13.88 0.52 -2.22 39.80 -42.09 11.30 -10.15

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57.60 31.30 37.89 13.93 10.64 1.99 0.71 9.67 2.01 131.96 109.56 116.15
Inventory Days 145.43 81.31 77.19 49.90 161.03 56.58 122.35 229.93 56.36 0.00 0.00 0.00
Days Payable 36.37 43.13 59.32 13.35 148.76 86.22 178.79 136.67 23.62
Cash Conversion Cycle 166.66 69.47 55.76 50.49 22.90 -27.65 -55.73 102.93 34.75 131.96 109.56 116.15
Working Capital Days -42.63 -176.04 -22.58 -106.53 -247.08 -732.66 -1,299.58 -2,829.25 -3,362.77 68.79 -1,097.55 146.54
ROCE % -2.58% -11.35% -0.66% 2.29% 3.00% -12.74% -5.80% -11.66% -0.44% 11.04% 2.51% -1.74%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.68% 67.77% 72.76% 72.76% 72.76% 72.76% 72.76% 74.98% 74.98% 74.98% 74.98% 74.98%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% 0.00% 0.05%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.10%
36.28% 32.19% 27.19% 27.19% 27.20% 27.21% 27.20% 24.94% 24.98% 24.98% 24.98% 24.87%
No. of Shareholders 13,86814,35413,95013,96713,83413,37013,17313,14818,38917,64517,33516,474

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents