South West Pinnacle Exploration Ltd

South West Pinn. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

South West Pinnacle Exploration Ltd

₹ 133 -2.61%
22 Jan 9:40 a.m.
southwestpinnacle.com BSE: 543986 NSE: SOUTHWEST
About

Incorporated in 2006, South West Pinnacle Exploration Ltd is in the business of drilling
and exploration of coal, minerals and coal
-bed methane[1]

Key Points

Business Overview:[1]
SWPEL is an ISO 9001:2015 certified, full fledged exploration cum mining company which provides services in the fields of Mineral & Unconventional Energy resources. It undertakes drilling and exploration of coal, minerals and coal- bed methane

Website BSE NSE
  • Market Cap ₹ 370 Cr.
  • Current Price ₹ 133
  • High / Low ₹ 184 / 97.3
  • Stock P/E 39.9
  • Book Value ₹ 44.2
  • Dividend Yield 0.57 %
  • ROCE 9.91 %
  • ROE 6.95 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.08 times its book value
  • The company has delivered a poor sales growth of 9.43% over past five years.
  • Company has a low return on equity of 8.59% over last 3 years.
  • Company has high debtors of 157 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Mining & Mineral products Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
27.95 30.89 35.10 25.83 24.85 35.28 38.30 22.99 23.27 42.15 45.01 29.43 27.36
22.40 25.30 25.93 21.22 20.90 31.24 30.82 19.54 19.38 32.72 37.22 24.83 23.90
Operating Profit 5.55 5.59 9.17 4.61 3.95 4.04 7.48 3.45 3.89 9.43 7.79 4.60 3.46
OPM % 19.86% 18.10% 26.13% 17.85% 15.90% 11.45% 19.53% 15.01% 16.72% 22.37% 17.31% 15.63% 12.65%
0.88 1.17 0.33 0.49 2.12 1.35 0.73 0.52 0.88 1.09 1.13 2.65 1.64
Interest 1.21 1.15 1.37 1.09 1.36 1.75 1.70 1.84 1.77 2.43 2.45 2.27 2.14
Depreciation 1.83 1.72 2.13 1.61 1.78 1.92 1.86 1.67 1.75 2.72 2.64 2.44 2.45
Profit before tax 3.39 3.89 6.00 2.40 2.93 1.72 4.65 0.46 1.25 5.37 3.83 2.54 0.51
Tax % 32.74% 23.65% 27.00% 28.33% 22.87% 26.74% 19.57% 21.74% 27.20% 21.97% 26.63% 26.77% 19.61%
2.28 2.97 4.38 1.73 2.26 1.25 3.73 0.36 0.91 4.20 2.80 1.87 0.40
EPS in Rs 0.82 1.06 1.57 0.62 0.81 0.45 1.34 0.13 0.33 1.51 1.00 0.67 0.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
74 79 85 86 104 118 124 133 144
54 54 66 70 80 93 104 109 119
Operating Profit 20 25 19 16 24 25 20 25 25
OPM % 27% 31% 22% 18% 23% 21% 16% 19% 18%
1 3 5 2 3 3 5 4 7
Interest 5 6 5 5 6 5 6 9 9
Depreciation 7 7 6 7 8 7 7 9 10
Profit before tax 9 14 13 5 13 15 12 11 12
Tax % 34% 35% 25% 40% 24% 27% 23% 24%
6 9 9 3 10 11 9 8 9
EPS in Rs 6.13 3.26 3.62 1.18 3.66 3.91 3.21 2.96 3.32
Dividend Payout % 0% 0% 7% 43% 14% 13% 16% 17%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 9%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 0%
3 Years: -4%
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: -7%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: 9%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 5 14 14 28 28 28 28 28 28
Reserves 24 57 67 56 66 77 86 94 95
65 50 40 55 50 51 65 93 84
18 21 21 31 35 35 19 21 20
Total Liabilities 112 142 142 170 179 191 198 235 227
64 61 48 67 63 56 59 77 85
CWIP 0 0 0 0 0 4 8 11 0
Investments 0 1 3 2 3 2 3 4 4
47 80 91 100 113 128 128 143 138
Total Assets 112 142 142 170 179 191 198 235 227

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
26 -16 9 13 17 10 4 19
-33 -3 10 -26 -6 -3 -14 -38
10 18 -16 11 -11 -4 7 19
Net Cash Flow 2 -2 3 -2 -0 2 -3 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 73 191 207 242 217 207 165 157
Inventory Days 347 576 389
Days Payable 128 131 58
Cash Conversion Cycle 292 191 207 242 217 207 610 488
Working Capital Days 101 250 255 229 256 251 284 310
ROCE % 19% 13% 8% 13% 13% 11% 10%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 74.68% 73.61% 73.61% 73.61% 73.61%
0.00% 0.00% 0.09% 0.09% 0.09% 0.09% 0.07% 0.08% 0.01% 0.00% 0.36% 0.08%
0.09% 0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
25.22% 25.22% 25.22% 25.22% 25.22% 25.22% 25.25% 25.24% 26.38% 26.39% 26.02% 26.31%
No. of Shareholders 2,6712,5672,6392,9282,9513,2383,0435,2898,1959,05610,1189,764

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • Apr 2024
    Transcript
    Notes
    PPT