S P Apparels Ltd
The company was established in 1989, it is a leading manufacturer and exporter of knitted garments for infants and children in India. These are manufactured at the integrated facilities that allow providing end-to-end garment manufacturing services from greige fabric to finished products. [1], Mr. P. Sundararajan is the Chairman and Managing Director of our Company. [2]. The company provides end-to-end garment manufacturing from greige fabric to finished products including bodysuits, sleepsuits, tops, and bottoms. [3]
- Market Cap ₹ 1,912 Cr.
- Current Price ₹ 762
- High / Low ₹ 786 / 429
- Stock P/E 21.3
- Book Value ₹ 304
- Dividend Yield 0.39 %
- ROCE 14.6 %
- ROE 12.5 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.50 times its book value
- Company has a low return on equity of 13.0% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
425 | 450 | 471 | 532 | 632 | 662 | 825 | 808 | 652 | 859 | 1,078 | 1,087 | |
370 | 386 | 403 | 447 | 528 | 555 | 691 | 724 | 547 | 707 | 935 | 930 | |
Operating Profit | 55 | 64 | 69 | 85 | 104 | 106 | 134 | 84 | 105 | 152 | 143 | 158 |
OPM % | 13% | 14% | 15% | 16% | 16% | 16% | 16% | 10% | 16% | 18% | 13% | 15% |
0 | 1 | 7 | -12 | 21 | 16 | 3 | 13 | 1 | 9 | 23 | 16 | |
Interest | 34 | 36 | 31 | 25 | 18 | 29 | 6 | 23 | 14 | 12 | 19 | 19 |
Depreciation | 17 | 18 | 20 | 20 | 19 | 22 | 22 | 30 | 32 | 35 | 36 | 38 |
Profit before tax | 4 | 12 | 24 | 28 | 87 | 71 | 109 | 44 | 59 | 115 | 111 | 118 |
Tax % | 51% | 46% | 60% | 33% | 38% | 33% | 33% | -6% | 27% | 26% | 26% | 24% |
2 | 6 | 10 | 19 | 54 | 48 | 73 | 47 | 43 | 85 | 83 | 90 | |
EPS in Rs | 1.40 | 3.97 | 5.98 | 10.98 | 21.30 | 19.00 | 28.56 | 18.26 | 16.80 | 32.96 | 32.88 | 35.74 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 0% | 13% | 0% | 9% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 19% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 4% |
3 Years: | 27% |
TTM: | 9% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 50% |
1 Year: | 70% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 25 | 25 | 26 | 26 | 26 | 26 | 25 | 25 |
Reserves | 44 | 50 | 59 | 96 | 332 | 372 | 458 | 498 | 533 | 612 | 649 | 739 |
Preference Capital | 20 | 27 | 27 | 20 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | |
360 | 331 | 276 | 259 | 185 | 204 | 211 | 226 | 194 | 231 | 245 | 203 | |
111 | 127 | 167 | 189 | 134 | 208 | 192 | 143 | 160 | 193 | 179 | 175 | |
Total Liabilities | 531 | 525 | 520 | 561 | 677 | 810 | 887 | 892 | 912 | 1,062 | 1,097 | 1,142 |
299 | 285 | 275 | 277 | 299 | 307 | 317 | 444 | 444 | 450 | 459 | 454 | |
CWIP | 0 | 0 | 0 | 4 | 0 | 6 | 54 | 0 | 10 | 8 | 10 | 19 |
Investments | 1 | 1 | 1 | 1 | 58 | 31 | 0 | 0 | 0 | 3 | 113 | 51 |
230 | 240 | 244 | 280 | 319 | 465 | 515 | 448 | 458 | 602 | 515 | 618 | |
Total Assets | 531 | 525 | 520 | 561 | 677 | 810 | 887 | 892 | 912 | 1,062 | 1,097 | 1,142 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
79 | 58 | 84 | 49 | 26 | -1 | 82 | 83 | 80 | 27 | 216 | 79 | |
-8 | -14 | -6 | -28 | -116 | -15 | -60 | -39 | -21 | -29 | -160 | 6 | |
-69 | -44 | -77 | -20 | 92 | 19 | -17 | -45 | -42 | 24 | -48 | -67 | |
Net Cash Flow | 2 | 0 | 1 | 1 | 2 | 3 | 5 | -1 | 17 | 21 | 8 | 19 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 44 | 58 | 56 | 78 | 91 | 57 | 42 | 65 | 49 | 35 | 55 |
Inventory Days | 270 | 221 | 190 | 228 | 147 | 268 | 277 | 233 | 327 | 342 | 223 | 214 |
Days Payable | 134 | 131 | 173 | 209 | 101 | 145 | 122 | 86 | 123 | 116 | 74 | 80 |
Cash Conversion Cycle | 180 | 134 | 74 | 75 | 123 | 215 | 212 | 189 | 269 | 275 | 184 | 190 |
Working Capital Days | 112 | 99 | 42 | 53 | 98 | 141 | 119 | 116 | 152 | 150 | 96 | 127 |
ROCE % | 9% | 11% | 14% | 18% | 23% | 17% | 18% | 11% | 10% | 16% | 15% |
Documents
Announcements
- Closure of Trading Window 27 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 Jun - Advertisement regarding Transfer of Shares to IEPF in Business Line and Makkal Kural on 21.06.2024.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
21 Jun - Company has completed the acquisition of entire shares (100%) of M/s. Young Brand Apparels Private Limited unlisted wholly owned subsidiary of our Company. 2.Appointment of …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Submit Annual Secretarial Compliance Report of the Company for the financial year ended 31st March 2024.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
28 May - Earning Call Transcript of the conference call held on 23.05.2024.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Mar 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Jun 2018Transcript PPT
-
Mar 2018Transcript PPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017Transcript PPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
Business Segments