Sun Pharma Advanced Research Company Ltd

Sun Pharma Advanced Research Company Ltd

₹ 228 -1.89%
28 Aug 4:01 p.m.
About

Sun Pharma Advanced Research Company Ltd is engaged in the business of research and development (R&D) of pharmaceutical products.[1]

Key Points

Leadership[1]
First listed pharma R&D company out of India where founders still own 70% and continue to invest.

  • Market Cap 7,422 Cr.
  • Current Price 228
  • High / Low 474 / 196
  • Stock P/E
  • Book Value 3.87
  • Dividend Yield 0.00 %
  • ROCE -108 %
  • ROE -121 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 59.0 times its book value
  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 62.5 to 75.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
48 24 21 14 17 17
137 126 113 116 122 110
Operating Profit -90 -102 -91 -103 -106 -93
OPM % -188% -427% -432% -740% -639% -555%
11 10 8 6 4 2
Interest 0 0 0 0 1 1
Depreciation 3 3 3 3 3 3
Profit before tax -82 -95 -86 -100 -105 -96
Tax % -0% -0% -0% -0% 0% 0%
-82 -95 -86 -100 -106 -96
EPS in Rs -2.53 -2.94 -2.66 -3.07 -3.26 -2.96
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
239 76 68
453 478 462
Operating Profit -214 -402 -393
OPM % -90% -532% -575%
11 29 21
Interest 8 2 2
Depreciation 12 13 13
Profit before tax -223 -387 -387
Tax % -0% 0%
-223 -387 -388
EPS in Rs -6.86 -11.93 -11.95
Dividend Payout % -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -68%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -74%
Stock Price CAGR
10 Years: 2%
5 Years: 7%
3 Years: -7%
1 Year: 0%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -121%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 32 32
Reserves 480 93
16 61
302 328
Total Liabilities 830 515
106 108
CWIP 27 44
Investments 291 2
406 362
Total Assets 830 515

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-69 -429
-548 392
617 42
Net Cash Flow -1 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 50 75
Inventory Days
Days Payable
Cash Conversion Cycle 50 75
Working Capital Days -189 -494
ROCE % -108%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
68.10% 68.10% 69.09% 69.09% 69.09% 68.23% 65.68% 65.68% 65.68% 65.68% 65.68% 65.68%
2.54% 2.51% 2.38% 2.40% 2.38% 3.48% 3.64% 3.64% 3.67% 3.30% 3.24% 2.64%
0.56% 0.55% 0.76% 0.76% 0.76% 0.76% 0.63% 0.63% 0.65% 0.67% 0.67% 0.17%
28.81% 28.84% 27.77% 27.75% 27.77% 27.53% 30.04% 30.06% 29.99% 30.36% 30.41% 31.51%
No. of Shareholders 94,83495,03992,73694,49493,71896,33798,7771,00,8071,01,4331,03,9901,02,7431,25,184

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents