Shivalic Power Control Ltd
Incorporated in 2004, Shivalic Power Control Ltd is in the business of manufacturing & sales of LT Panel and ST Panel[1]
- Market Cap ₹ 330 Cr.
- Current Price ₹ 137
- High / Low ₹ 397 / 104
- Stock P/E 23.1
- Book Value ₹ 44.3
- Dividend Yield 0.00 %
- ROCE 29.9 %
- ROE 33.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 89.1 to 124 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 49 | 52 | 57 | 82 | 102 | 125 | |
| 44 | 47 | 52 | 69 | 83 | 102 | |
| Operating Profit | 5 | 5 | 5 | 13 | 19 | 22 |
| OPM % | 11% | 10% | 9% | 16% | 19% | 18% |
| 0 | 0 | 0 | 1 | 0 | 1 | |
| Interest | 3 | 3 | 2 | 2 | 3 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 1 | 1 | 2 | 10 | 15 | 18 |
| Tax % | 29% | 31% | 8% | 25% | 26% | |
| 1 | 1 | 2 | 7 | 11 | 14 | |
| EPS in Rs | 10.05 | 9.75 | 17.41 | 71.73 | 6.34 | 7.11 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 125% |
| TTM: | 82% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 18 | 24 |
| Reserves | 14 | 15 | 16 | 24 | 24 | 83 |
| 20 | 24 | 27 | 24 | 32 | 5 | |
| 18 | 9 | 16 | 10 | 17 | 20 | |
| Total Liabilities | 53 | 49 | 61 | 58 | 91 | 132 |
| 19 | 18 | 19 | 18 | 19 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 34 | 31 | 42 | 40 | 72 | 114 | |
| Total Assets | 53 | 49 | 61 | 58 | 91 | 132 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| -1 | 4 | 4 | -8 | ||
| -1 | -2 | -0 | -2 | ||
| 1 | 1 | -6 | 11 | ||
| Net Cash Flow | -1 | 3 | -2 | 0 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 63 | 30 | 85 | 59 | 124 |
| Inventory Days | 205 | 215 | 183 | 142 | 153 |
| Days Payable | 104 | 57 | 72 | 22 | 50 |
| Cash Conversion Cycle | 164 | 188 | 196 | 178 | 226 |
| Working Capital Days | 107 | 140 | 140 | 128 | 190 |
| ROCE % | 11% | 10% | 26% | 30% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
22 April 2025 - Submission of share capital audit report for quarter ended 31 March 2025.
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
18 April 2025 - SME listing: exempt from corporate governance provisions; no CG report required for quarter/year ended Mar 2025
-
Press Release
17 April 2025 - Award of Rs. 231 Lacs LT Panels orders to Shivalic Power Control.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 April 2025 - Submission of SEBI Regulation 74(5) compliance certificate for March 2025 quarter.
-
Press Release
10 April 2025 - Awarded Rs.290L LT Panels order from Jindal Stainless
Business Overview:[1]
SPCL, an ISO-certified manufacturer, specializes in LT and HT electric panels, including non-welded, earthquake-resistant (seismic resilient), and internal arc-tested solutions. It also offers customized panels tailored to client needs. With 1,000+ installations for 500+ clients across 20+ industrial sectors in India and abroad.