Shivalic Power Control Ltd

Shivalic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shivalic Power Control Ltd

₹ 238 1.75%
07 Nov 1:42 p.m.
shivalic.com NSE - SME: SPCL
About

Founded in 2004, Shivalic Power Control Limited manufactures a wide range of electric panels.[1]

Key Points

Product Portfolio[1] PCC Panels, IMCC Panels, Smart Panels, MCC Panels, DG synchronization panels, Outdoor panels, HT Panels up to 33KV, VFD Panels, Power Distribution Boards, Bus Duct and LT & HT APFC Panels.

Website NSE - SM
  • Market Cap ₹ 575 Cr.
  • Current Price ₹ 238
  • High / Low ₹ 397 / 190
  • Stock P/E 51.4
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 30.0 %
  • ROE 34.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%

Cons

  • Debtor days have increased from 89.1 to 124 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024
50 31 71
42 24 58
Operating Profit 8 7 13
OPM % 16% 21% 18%
0 0 0
Interest 1 1 2
Depreciation 1 1 1
Profit before tax 6 5 10
Tax % 25% 29% 25%
4 3 8
EPS in Rs 44.77 33.53 4.43
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
52 57 82 102
47 52 69 83
Operating Profit 5 5 13 19
OPM % 10% 9% 16% 19%
0 0 1 0
Interest 3 2 2 3
Depreciation 1 1 1 2
Profit before tax 1 2 10 15
Tax % 40% 8% 25% 26%
1 2 7 11
EPS in Rs 6.67 17.41 71.23 6.34
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 25%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 156%
TTM: 56%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 29%
Last Year: 34%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 18
Reserves 15 16 24 24
24 27 24 32
9 16 10 17
Total Liabilities 49 61 58 91
18 19 18 19
CWIP 0 0 0 0
Investments 0 0 0 0
31 42 40 72
Total Assets 49 61 58 91

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 4 4 -8
-1 -2 -0 -2
1 1 -6 11
Net Cash Flow -1 3 -2 0

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27 85 59 124
Inventory Days 215 183 142 153
Days Payable 55 72 22 50
Cash Conversion Cycle 187 196 178 226
Working Capital Days 149 140 128 190
ROCE % 10% 26% 30%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024
70.86% 70.86%
4.88% 2.14%
7.11% 3.10%
17.15% 23.90%
No. of Shareholders 2,5502,776

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports