Srivari Spices & Foods Ltd

Srivari Spices & Foods Ltd

₹ 231 -5.00%
23 Dec - close price
About

Incorporated in 2019, Srivari Spices & Foods
Ltd is in the business of selling food and food related products[1]

Key Points

Business Overview:[1]
SSFL is a FMCG company which delivers quality spices, masalas and sharbati and regular Atta (wheat flour) in Telangana and Andhra Pradesh.

  • Market Cap 198 Cr.
  • Current Price 231
  • High / Low 385 / 162
  • Stock P/E 21.2
  • Book Value 33.7
  • Dividend Yield 0.00 %
  • ROCE 36.6 %
  • ROE 42.4 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -11.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Sep 2023 Mar 2024 Sep 2024
12 31 47 53
11 26 40 44
Operating Profit 1 5 7 9
OPM % 10% 17% 16% 17%
0 0 0 0
Interest 0 1 1 1
Depreciation 0 0 0 1
Profit before tax 1 4 6 7
Tax % 28% 32% 29% 28%
1 3 4 5
EPS in Rs 1.12 3.03 5.15 5.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 11 18 36 78 100
0 11 16 30 65 84
Operating Profit -0 1 2 6 13 16
OPM % -11% 7% 9% 16% 16% 16%
0 0 0 0 0 0
Interest 0 0 0 1 2 2
Depreciation 0 0 1 1 1 1
Profit before tax -0 0 1 4 10 13
Tax % 0% 28% 28% 27% 30%
-0 0 1 3 7 9
EPS in Rs -0.35 0.73 1.52 5.15 8.17 10.88
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 90%
TTM: 118%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 172%
TTM: 128%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 38%
Last Year: 42%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 4 4 5 7 7
Reserves -0 0 1 4 17 22
0 0 3 13 19 20
0 2 3 4 12 5
Total Liabilities 2 6 11 26 55 54
2 3 4 5 6 7
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
1 3 6 21 49 47
Total Assets 2 6 11 26 55 54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 -1 -9 -11
-2 -2 -1 -2
2 3 10 12
Net Cash Flow 0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 54 86 117 86
Inventory Days 146 41 49 121 186
Days Payable 1,022 78 57 36 51
Cash Conversion Cycle -876 17 78 202 221
Working Capital Days -154 24 66 172 174
ROCE % 15% 19% 34% 37%

Shareholding Pattern

Numbers in percentages

5 Recently
Mar 2024Sep 2024Oct 2024
69.94% 69.94% 58.28%
0.00% 1.09% 1.09%
30.06% 28.97% 40.63%
No. of Shareholders 5478901,058

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents