Stallion India Fluorochemicals Ltd
₹ 123
0.42%
30 Jul
1:33 p.m.
About
Incorporated in 2002, Stallion India Fluorochemicals Limited is engaged in selling Refrigerant and Industrial Gases and related products.[1]
Key Points
- Market Cap ₹ 972 Cr.
- Current Price ₹ 123
- High / Low ₹ 127 / 59.9
- Stock P/E 30.1
- Book Value ₹ 37.9
- Dividend Yield 0.00 %
- ROCE 20.0 %
- ROE 15.4 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Working capital days have increased from 129 days to 193 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 118 | 186 | 226 | 233 | 377 | |
| 104 | 153 | 208 | 210 | 330 | |
| Operating Profit | 14 | 33 | 18 | 24 | 48 |
| OPM % | 12% | 18% | 8% | 10% | 13% |
| 1 | 0 | -2 | 3 | 2 | |
| Interest | 0 | 1 | 1 | 4 | 6 |
| Depreciation | 1 | 2 | 2 | 1 | 1 |
| Profit before tax | 13 | 30 | 13 | 21 | 42 |
| Tax % | 27% | 30% | 25% | 30% | 24% |
| 10 | 21 | 10 | 15 | 32 | |
| EPS in Rs | 8.04 | 17.23 | 1.77 | 2.41 | 4.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 62% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 119% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 16% |
| Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 55 | 61 | 79 |
| Reserves | 28 | 49 | 16 | 56 | 222 |
| 10 | 2 | 18 | 65 | 2 | |
| 104 | 35 | 37 | 20 | 30 | |
| Total Liabilities | 153 | 98 | 126 | 203 | 334 |
| 19 | 18 | 13 | 14 | 17 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 134 | 80 | 113 | 189 | 316 | |
| Total Assets | 153 | 98 | 126 | 203 | 334 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| -8 | 8 | -3 | -73 | -13 | |
| -2 | -1 | -13 | 12 | -20 | |
| 12 | -8 | 16 | 76 | 76 | |
| Net Cash Flow | 2 | -1 | -1 | 15 | 43 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 282 | 56 | 69 | 111 | 102 |
| Inventory Days | 128 | 113 | 80 | 178 | 128 |
| Days Payable | 394 | 76 | 46 | 7 | 27 |
| Cash Conversion Cycle | 16 | 93 | 103 | 282 | 203 |
| Working Capital Days | 57 | 82 | 62 | 131 | 193 |
| ROCE % | 55% | 22% | 19% | 20% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 18 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended 30th June, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
1 Jul - Stallion settles $1.25M dispute with Zhejiang Sanmei, improving financial clarity and removing contingent liability.
- Closure of Trading Window 30 Jun
-
Intimation For Settlement Of Legal Dispute With Zhejiang Sanmei Chemical Industry Co., Ltd.
27 Jun - Full settlement of USD 1.25M legal dispute with Zhejiang Sanmei Chemical Industry.
Concalls
-
May 2025Transcript PPT REC
Business Overview[1]
Stallion India Fluorochemicals Limited specializes in manufacturing and distributing refrigerants and specialty gases. With nearly two decades of expertise, the company blends Hydrofluorocarbons (HFCs) and Hydrofluoroolefins (HFOs) for applications across industries such as semiconductors, automotive, electronics, pharmaceuticals, fire extinguishment systems, and aerosol production.