Steel Exchange India Ltd
Incorporated in 1999, Steel Exchange India Ltd manufactures and sells steel and related products and power generation[1]
- Market Cap ₹ 1,243 Cr.
- Current Price ₹ 10.1
- High / Low ₹ 17.9 / 8.99
- Stock P/E 30.4
- Book Value ₹ 5.48
- Dividend Yield 0.00 %
- ROCE 8.16 %
- ROE 1.85 %
- Face Value ₹ 1.00
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 1.18% over past five years.
- Company has a low return on equity of 3.64% over last 3 years.
- Promoters have pledged 98.8% of their holding.
- Debtor days have increased from 39.7 to 58.7 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 61.8 days to 103 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 9m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
979 | 1,252 | 1,562 | 1,658 | 1,271 | 922 | 1,024 | 781 | 898 | 1,099 | 1,375 | 1,086 | 1,164 | |
883 | 1,124 | 1,387 | 1,506 | 1,197 | 933 | 1,000 | 710 | 764 | 993 | 1,279 | 989 | 1,040 | |
Operating Profit | 96 | 127 | 175 | 152 | 74 | -11 | 24 | 71 | 134 | 106 | 97 | 96 | 125 |
OPM % | 10% | 10% | 11% | 9% | 6% | -1% | 2% | 9% | 15% | 10% | 7% | 9% | 11% |
20 | 7 | 12 | 11 | -46 | -39 | -1 | -1 | 77 | 20 | 5 | 4 | 4 | |
Interest | 63 | 80 | 128 | 123 | 157 | 136 | 10 | 3 | 26 | 88 | 106 | 78 | 75 |
Depreciation | 12 | 15 | 25 | 27 | 30 | 29 | 30 | 27 | 43 | 24 | 24 | 21 | 23 |
Profit before tax | 40 | 39 | 35 | 14 | -159 | -215 | -17 | 39 | 143 | 14 | -28 | 1 | 31 |
Tax % | -32% | 8% | 18% | 46% | -1% | -21% | 114% | -64% | 2% | -704% | 108% | -757% | |
53 | 36 | 28 | 7 | -157 | -170 | -37 | 64 | 140 | 116 | -59 | 11 | 41 | |
EPS in Rs | 1.03 | 0.69 | 0.55 | 0.14 | -2.07 | -2.24 | -0.48 | 0.85 | 1.74 | 1.32 | -0.57 | 0.09 | 0.33 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | 1% |
3 Years: | 7% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | -11% |
5 Years: | 18% |
3 Years: | -47% |
TTM: | 179% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 31% |
3 Years: | -24% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | 11% |
3 Years: | 4% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 52 | 52 | 52 | 76 | 76 | 76 | 76 | 76 | 80 | 88 | 104 | 120 | 120 |
Reserves | 230 | 266 | 323 | 288 | 222 | 52 | 15 | 80 | 222 | 403 | 413 | 542 | 552 |
421 | 399 | 713 | 692 | 982 | 1,069 | 1,021 | 1,014 | 438 | 458 | 359 | 401 | 381 | |
514 | 624 | 774 | 811 | 436 | 337 | 315 | 217 | 249 | 168 | 256 | 205 | 244 | |
Total Liabilities | 1,217 | 1,342 | 1,863 | 1,868 | 1,716 | 1,533 | 1,428 | 1,387 | 989 | 1,117 | 1,132 | 1,268 | 1,297 |
325 | 350 | 614 | 591 | 695 | 717 | 691 | 666 | 612 | 596 | 579 | 570 | 557 | |
CWIP | 4 | 9 | 46 | 53 | 54 | 5 | 4 | 4 | 6 | 7 | 13 | 50 | 89 |
Investments | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
854 | 948 | 1,202 | 1,223 | 966 | 811 | 732 | 717 | 371 | 514 | 540 | 648 | 651 | |
Total Assets | 1,217 | 1,342 | 1,863 | 1,868 | 1,716 | 1,533 | 1,428 | 1,387 | 989 | 1,117 | 1,132 | 1,268 | 1,297 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
77 | 147 | 91 | 166 | -149 | 50 | 60 | 37 | 79 | 5 | 138 | -48 | |
-10 | -46 | -34 | -9 | -6 | -2 | -3 | -2 | 13 | 9 | -14 | -49 | |
-66 | -102 | -49 | -163 | 151 | -49 | -58 | -10 | -116 | -1 | -120 | 98 | |
Net Cash Flow | 1 | -1 | 8 | -5 | -4 | -0 | -1 | 25 | -23 | 13 | 4 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 97 | 62 | 72 | 59 | 62 | 39 | 14 | 18 | 22 | 31 | 30 | 59 |
Inventory Days | 196 | 218 | 195 | 190 | 215 | 268 | 257 | 344 | 100 | 98 | 88 | 123 |
Days Payable | 196 | 185 | 169 | 153 | 36 | 45 | 59 | 65 | 49 | 33 | 45 | 52 |
Cash Conversion Cycle | 97 | 95 | 99 | 96 | 241 | 262 | 212 | 297 | 74 | 95 | 73 | 129 |
Working Capital Days | 94 | 74 | 88 | 70 | 143 | 135 | 107 | 155 | 40 | 38 | 44 | 103 |
ROCE % | 17% | 18% | 13% | 4% | -3% | -0% | 5% | 11% | 10% | 8% | 8% |
Documents
Announcements
-
Integrated Filing (Financial)
25 Jan - Integrated financial results for Q3 and nine months ended December 2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Jan - Copies of Newspaper Publications of Un-Audited Standalone Financial Results of the Company for the Quarter and Nine Months ended 31st December, 2024
-
Announcement under Regulation 30 (LODR)-Change in Directorate
24 Jan - Re-appointment of Mr. Satish Kumar Bandi as MD for 3 years.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 24Th January, 2025
24 Jan - Approved financial results and re-appointment of MD.
-
Standalone Unaudited Financial Results For The Quarter And Nine Months Ended 31St December, 2024
24 Jan - Approved financial results and re-appointment of MD.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Divisions:
Steel Division (97%) [1][2]
a) Manufacturing:
Company manufactures TMT bars, billets, ingots, sponge iron, and scrap/pig iron. It
sells TMT Rebars under the Brand name - Simhadri TMT.
b) Trading:
The trading division deals with the products manufactured by the Company, RINL (Vizag Steel), and other manufacturers of the products. It has developed the marketing base for the company throughout the coastal region of Andhra Pradesh.