Sterlite Industries (India) Ltd(Merged)

Sterlite Inds. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sterlite Industries (India) Ltd(Merged)

₹ 90.3 2.91%
26 Aug 2013
Company website BSE: 500900
About

The Company a part of the Vedanta Group produces aluminium, copper, zinc, lead, silver, and commercial power. It has a portfolio of world class assets in India, Australia, Namibia, South Africa and Ireland.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 90.3
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 152
  • Dividend Yield 0.00 %
  • ROCE 14.3 %
  • ROE 14.9 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.60 times its book value

Cons

  • Company has a low return on equity of 13.3% over last 3 years.
  • Earnings include an other income of Rs.3,750 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Non Ferrous Metals Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2010 Sep 2010 Dec 2010 Mar 2011 Jun 2011 Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013
5,956 6,084 8,332 10,056 10,197 10,197 10,306 10,819 10,648 11,103 10,738 12,674 8,249
4,472 4,555 6,354 7,005 8,062 8,036 8,297 7,782 8,340 8,576 8,473 9,367 6,077
Operating Profit 1,483 1,529 1,979 3,051 2,135 2,160 2,010 3,037 2,308 2,527 2,264 3,307 2,173
OPM % 25% 25% 24% 30% 21% 21% 20% 28% 22% 23% 21% 26% 26%
692 557 474 715 797 771 801 272 948 1,066 859 759 1,066
Interest 127 -0 71 118 237 237 200 328 459 178 227 276 592
Depreciation 217 212 249 352 446 446 461 507 518 522 538 453 526
Profit before tax 1,831 1,874 2,133 3,296 2,248 2,248 2,148 2,473 2,279 2,894 2,358 3,336 2,122
Tax % 20% 24% 20% 17% 22% 22% 24% 20% 15% 18% 15% 13% 17%
1,384 1,393 1,609 2,651 1,501 1,501 1,380 1,827 1,779 2,322 1,777 2,712 1,505
EPS in Rs 3.00 3.00 3.28 5.73 2.97 2.97 2.72 3.80 3.57 5.18 3.54 5.73 2.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
13,103 24,377 24,724 21,136 24,501 30,428 41,179 45,162 42,763
9,457 15,104 17,056 16,735 18,350 22,498 31,316 34,666 32,492
Operating Profit 3,646 9,273 7,669 4,400 6,151 7,930 9,863 10,497 10,271
OPM % 28% 38% 31% 21% 25% 26% 24% 23% 24%
368 710 1,699 2,513 1,533 2,584 2,691 3,325 3,750
Interest 235 379 305 397 292 351 852 922 1,272
Depreciation 527 804 595 701 750 1,030 1,830 2,032 2,039
Profit before tax 3,252 8,800 8,468 5,816 6,642 9,134 9,872 10,867 10,710
Tax % 31% 27% 25% 15% 19% 20% 21% 15%
2,235 6,389 6,361 4,807 5,468 7,037 6,989 8,589 8,316
EPS in Rs 44.55 15.00 14.36 18.03 17.23
Dividend Payout % 2% 7% 9% 7% 8% 7% 14% 13%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 23%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 11%
3 Years: 24%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 13%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 56 112 142 142 168 336 336 336
Reserves 5,997 9,870 22,161 25,471 36,844 41,099 45,720 50,619
5,187 4,610 5,075 7,014 9,260 11,729 15,694 19,277
5,857 9,407 10,171 12,426 14,894 21,276 23,880 28,383
Total Liabilities 17,098 23,999 37,548 45,053 61,166 74,440 85,630 98,615
7,789 8,318 9,975 10,232 12,266 21,397 25,471 26,971
CWIP 761 1,400 2,461 6,979 11,084 9,919 12,092 17,032
Investments 2,495 5,222 16,294 16,206 20,304 12,904 17,625 17,090
6,053 9,059 8,818 11,636 17,511 30,220 30,442 37,523
Total Assets 17,098 23,999 37,548 45,053 61,166 74,440 85,630 98,615

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
2,209 5,692 6,377 5,838 4,182 5,851 8,400 6,824
-1,617 -4,307 -13,136 -3,152 -15,171 -1,291 -9,468 -7,418
-310 -1,387 8,099 365 8,822 1,604 662 312
Net Cash Flow 281 -2 1,340 3,051 -2,167 6,164 -406 -282

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 38 25 23 15 9 19 16 13
Inventory Days 116 98 103 84 90 131 87 123
Days Payable 82 32 42 82 87 130 67 58
Cash Conversion Cycle 71 91 84 18 12 20 36 78
Working Capital Days 42 46 47 33 138 109 76 111
ROCE % 59% 34% 17% 15% 16% 15% 14%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

Right Issue