Stylam Industries Ltd

Stylam Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Stylam Industries Ltd

₹ 2,067 1.08%
15 Jan 10:04 a.m.
stylam.com BSE: 526951 NSE: STYLAMIND
About

Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. [1]

Key Points

Market Leadership
The company is the largest laminate-producing group in India. [1] It is a global pioneer for the ‘Hot Coating Process’ of PU+ Lacquer coating on thin laminates and also a pioneer in India for Solid Acrylic Surfaces. [2]

Website BSE NSE
  • Market Cap ₹ 3,504 Cr.
  • Current Price ₹ 2,067
  • High / Low ₹ 2,736 / 1,407
  • Stock P/E 26.5
  • Book Value ₹ 354
  • Dividend Yield 0.12 %
  • ROCE 33.7 %
  • ROE 27.1 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 26.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plywood Boards/Laminates Industry: Miscellaneous

Part of BSE Allcap Nifty Total Market BSE SmallCap Nifty Microcap 250 BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
172 177 180 235 246 234 237 226 234 215 240 243 263
147 144 160 200 207 195 196 184 187 167 192 201 208
Operating Profit 24 33 20 35 40 39 41 42 47 48 48 42 54
OPM % 14% 19% 11% 15% 16% 17% 17% 19% 20% 22% 20% 17% 21%
4 -4 7 0 0 0 1 1 2 2 0 3 2
Interest 2 2 2 2 1 4 1 1 1 1 0 1 4
Depreciation 6 6 6 6 6 4 4 5 5 6 6 6 5
Profit before tax 21 21 19 28 32 32 36 36 43 43 41 38 47
Tax % 28% 27% 13% 24% 26% 24% 26% 24% 27% 28% 8% 25% 27%
15 16 16 21 24 24 27 28 32 31 38 28 34
EPS in Rs 8.88 9.22 9.71 12.36 14.28 14.17 15.81 16.39 18.73 18.48 22.16 16.73 20.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
140 185 214 264 294 339 461 462 480 659 952 914 960
128 167 191 234 249 290 380 382 380 556 797 730 768
Operating Profit 12 18 23 30 46 50 80 80 99 104 155 184 192
OPM % 9% 10% 11% 11% 16% 15% 17% 17% 21% 16% 16% 20% 20%
1 2 0 1 1 2 1 -14 1 8 1 5 7
Interest 5 7 5 6 10 8 11 11 6 8 8 2 6
Depreciation 3 3 4 5 6 11 18 21 23 23 20 22 23
Profit before tax 6 10 14 20 31 33 52 34 71 80 128 164 169
Tax % 34% 32% 32% 38% 37% 39% 25% 44% 22% 24% 25% 22%
4 7 9 12 20 20 39 19 55 61 96 128 131
EPS in Rs 2.79 4.68 6.43 8.32 13.45 12.31 23.82 11.19 32.72 36.00 56.61 75.76 77.49
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 7% 0% 3%
Compounded Sales Growth
10 Years: 17%
5 Years: 15%
3 Years: 24%
TTM: 3%
Compounded Profit Growth
10 Years: 35%
5 Years: 27%
3 Years: 32%
TTM: 20%
Stock Price CAGR
10 Years: 48%
5 Years: 51%
3 Years: 23%
1 Year: 23%
Return on Equity
10 Years: 24%
5 Years: 24%
3 Years: 25%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7 7 7 7 7 8 8 8 8 8 8 8 8
Reserves 21 27 37 49 69 137 177 196 251 308 404 528 591
66 73 82 117 184 127 189 118 59 79 47 1 7
19 23 24 38 43 56 64 73 89 93 79 70 95
Total Liabilities 113 131 149 211 303 328 438 395 407 489 538 608 701
31 51 49 56 80 186 233 195 188 179 172 175 173
CWIP 18 20 31 56 109 0 13 11 0 0 13 2 13
Investments 0 0 0 0 0 0 1 2 2 2 2 1 1
64 60 70 99 115 143 191 188 218 308 351 430 514
Total Assets 113 131 149 211 303 328 438 395 407 489 538 608 701

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 20 6 11 26 19 28 66 79 6 66 113
-18 -21 -12 -38 -77 -8 -53 19 -6 -30 -12 -21
15 3 5 26 51 -11 22 -80 -64 17 -36 -47
Net Cash Flow 0 2 -2 -0 -0 0 -2 5 9 -7 18 45

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 53 52 57 55 58 62 63 69 75 66 48 65
Inventory Days 130 77 71 111 128 117 93 98 106 129 110 112
Days Payable 33 45 37 51 44 68 38 52 76 56 27 30
Cash Conversion Cycle 150 84 92 116 143 111 117 115 105 139 131 147
Working Capital Days 91 61 74 78 78 90 87 82 87 113 96 109
ROCE % 13% 16% 16% 18% 19% 15% 20% 17% 24% 25% 32% 34%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
54.61% 54.61% 54.61% 54.61% 54.61% 54.61% 54.61% 54.61% 54.61% 54.61% 54.61% 54.61%
4.92% 5.21% 5.34% 5.45% 2.14% 2.53% 3.59% 3.99% 3.80% 3.57% 3.84% 3.62%
9.32% 9.27% 11.11% 11.33% 11.62% 12.49% 12.96% 11.60% 12.02% 11.22% 11.25% 7.90%
31.15% 30.90% 28.94% 28.60% 31.61% 30.36% 28.84% 29.79% 29.56% 30.61% 30.29% 33.86%
No. of Shareholders 6,7397,9849,1279,40012,89413,91322,82321,11621,24924,81625,29232,183

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls