Stylam Industries Ltd
Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. [1]
- Market Cap ₹ 3,055 Cr.
- Current Price ₹ 1,802
- High / Low ₹ 2,736 / 1,407
- Stock P/E 23.1
- Book Value ₹ 354
- Dividend Yield 0.14 %
- ROCE 33.7 %
- ROE 27.1 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 26.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
Cons
- Promoter holding has decreased over last quarter: -2.42%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plywood Boards/Laminates Industry: Miscellaneous
Part of Nifty Total Market Nifty Microcap 250 BSE SmallCap BSE Allcap BSE Consumer Discretionary
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
140 | 185 | 214 | 264 | 294 | 339 | 461 | 462 | 480 | 659 | 952 | 914 | 960 | |
128 | 167 | 191 | 234 | 249 | 290 | 380 | 382 | 380 | 556 | 797 | 730 | 768 | |
Operating Profit | 12 | 18 | 23 | 30 | 46 | 50 | 80 | 80 | 99 | 104 | 155 | 184 | 192 |
OPM % | 9% | 10% | 11% | 11% | 16% | 15% | 17% | 17% | 21% | 16% | 16% | 20% | 20% |
1 | 2 | 0 | 1 | 1 | 2 | 1 | -14 | 1 | 8 | 1 | 5 | 7 | |
Interest | 5 | 7 | 5 | 6 | 10 | 8 | 11 | 11 | 6 | 8 | 8 | 2 | 6 |
Depreciation | 3 | 3 | 4 | 5 | 6 | 11 | 18 | 21 | 23 | 23 | 20 | 22 | 23 |
Profit before tax | 6 | 10 | 14 | 20 | 31 | 33 | 52 | 34 | 71 | 80 | 128 | 164 | 169 |
Tax % | 34% | 32% | 32% | 38% | 37% | 39% | 25% | 44% | 22% | 24% | 25% | 22% | |
4 | 7 | 9 | 12 | 20 | 20 | 39 | 19 | 55 | 61 | 96 | 128 | 131 | |
EPS in Rs | 2.79 | 4.68 | 6.43 | 8.32 | 13.45 | 12.31 | 23.82 | 11.19 | 32.72 | 36.00 | 56.61 | 75.76 | 77.49 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 0% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 17% |
5 Years: | 15% |
3 Years: | 24% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 35% |
5 Years: | 27% |
3 Years: | 32% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | 45% |
5 Years: | 49% |
3 Years: | 21% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 24% |
3 Years: | 25% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 21 | 27 | 37 | 49 | 69 | 137 | 177 | 196 | 251 | 308 | 404 | 528 | 591 |
66 | 73 | 82 | 117 | 184 | 127 | 189 | 118 | 59 | 79 | 47 | 1 | 7 | |
19 | 23 | 24 | 38 | 43 | 56 | 64 | 73 | 89 | 93 | 79 | 70 | 95 | |
Total Liabilities | 113 | 131 | 149 | 211 | 303 | 328 | 438 | 395 | 407 | 489 | 538 | 608 | 701 |
31 | 51 | 49 | 56 | 80 | 186 | 233 | 195 | 188 | 179 | 172 | 175 | 173 | |
CWIP | 18 | 20 | 31 | 56 | 109 | 0 | 13 | 11 | 0 | 0 | 13 | 2 | 13 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 1 |
64 | 60 | 70 | 99 | 115 | 143 | 191 | 188 | 218 | 308 | 351 | 430 | 514 | |
Total Assets | 113 | 131 | 149 | 211 | 303 | 328 | 438 | 395 | 407 | 489 | 538 | 608 | 701 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 20 | 6 | 11 | 26 | 19 | 28 | 66 | 79 | 6 | 66 | 113 | |
-18 | -21 | -12 | -38 | -77 | -8 | -53 | 19 | -6 | -30 | -12 | -21 | |
15 | 3 | 5 | 26 | 51 | -11 | 22 | -80 | -64 | 17 | -36 | -47 | |
Net Cash Flow | 0 | 2 | -2 | -0 | -0 | 0 | -2 | 5 | 9 | -7 | 18 | 45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 53 | 52 | 57 | 55 | 58 | 62 | 63 | 69 | 75 | 66 | 48 | 65 |
Inventory Days | 130 | 77 | 71 | 111 | 128 | 117 | 93 | 98 | 106 | 129 | 110 | 112 |
Days Payable | 33 | 45 | 37 | 51 | 44 | 68 | 38 | 52 | 76 | 56 | 27 | 30 |
Cash Conversion Cycle | 150 | 84 | 92 | 116 | 143 | 111 | 117 | 115 | 105 | 139 | 131 | 147 |
Working Capital Days | 91 | 61 | 74 | 78 | 78 | 90 | 87 | 82 | 87 | 113 | 96 | 109 |
ROCE % | 13% | 16% | 16% | 18% | 19% | 15% | 20% | 17% | 24% | 25% | 32% | 34% |
Documents
Announcements
-
Intimation Under Regulation 30 (5) Of The SEBI ("SEBI") (LODR) Regulations, 2015
21 Jan - Authorization of Key Managerial Personnel for disclosures.
-
Appointment of Company Secretary and Compliance Officer
21 Jan - Appointment of Mr. Dhiraj Kheriwal as Company Secretary.
-
Non Applicability Of SEBI (Listing Obligations Disclosure Requirements) Regulations, 2015
18 Jan - Non-applicability of SEBI regulations for Q4 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
18 Jan - Certificate under SEBI regulations for Q4 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 Jan
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Oct 2024TranscriptNotesPPT
-
Jul 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023Transcript PPT
-
Oct 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
Jun 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
Market Leadership
The company is the largest laminate-producing group in India. [1] It is a global pioneer for the ‘Hot Coating Process’ of PU+ Lacquer coating on thin laminates and also a pioneer in India for Solid Acrylic Surfaces. [2]