Sujana Universal Industries Ltd

Sujana Univ. Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sujana Universal Industries Ltd

₹ 0.30 0.00%
02 Feb 2021
sujana.com BSE: 517224
About

Sujana Universal Industries is manufacture Domestic Appliances like all varieties of Fans and other appliances and from time to time SUIL has diversified into Engineering Products like Ball &Tapper Roll Bearings, Light Engineering Products and Steel Products.

[ add key points ]
Website BSE
  • Market Cap ₹ 5.07 Cr.
  • Current Price ₹ 0.30
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -46.2
  • Dividend Yield 0.00 %
  • ROCE -17.8 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -55.0% over past five years.
  • Company has high debtors of 5,357 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Domestic Appliances

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
1,513 21 42 2 50 0 0 116 16 108 -1 -0 0
1,463 120 199 266 626 66 0 117 18 108 -1 -0 121
Operating Profit 50 -99 -156 -265 -576 -66 -0 -0 -1 -0 -0 -0 -120
OPM % 3% -470% -368% -16,448% -1,146% -0% -9% -0% -109,527%
6 0 0 0 0 0 0 0 0 0 0 0 0
Interest 25 6 6 3 20 11 0 0 0 0 0 0 2
Depreciation 8 5 5 5 -4 3 3 3 3 2 2 2 2
Profit before tax 23 -109 -167 -272 -592 -80 -3 -3 -4 -2 -3 -2 -125
Tax % -17% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
27 -109 -167 -272 -593 -80 -3 -3 -4 -2 -3 -2 -125
EPS in Rs 1.58 -6.46 -9.90 -16.11 -35.14 -4.72 -0.20 -0.19 -0.24 -0.15 -0.15 -0.14 -7.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2009 Mar 2011 18m Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
2,149 4,356 5,174 4,020 4,375 5,280 5,794 2,372 463 115 133 107
2,072 4,208 5,010 3,884 4,256 5,171 5,648 2,365 463 887 201 228
Operating Profit 78 148 164 136 119 109 146 7 -0 -772 -69 -121
OPM % 4% 3% 3% 3% 3% 2% 3% 0% -0% -670% -52% -114%
6 22 11 8 44 18 2 0 -69 0 0 0
Interest 26 84 78 95 162 128 152 195 26 28 11 2
Depreciation 25 41 28 30 18 21 21 20 18 10 11 9
Profit before tax 32 44 68 18 -16 -22 -25 -209 -114 -809 -90 -132
Tax % 18% 18% 8% 18% -18% -26% -22% -14% 8% 0% 0% 0%
26 36 63 15 -13 -16 -19 -179 -123 -810 -90 -132
EPS in Rs 2.09 2.61 3.71 0.90 -0.79 -0.96 -1.15 -10.59 -7.30 -47.99 -5.35 -7.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -31%
5 Years: -55%
3 Years: -39%
TTM: -20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -46%
Stock Price CAGR
10 Years: -15%
5 Years: 15%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 124 139 169 169 169 169 169 169 169 169 169 169
Reserves 441 479 579 607 603 649 658 375 80 -724 -816 -950
220 376 759 776 901 997 1,219 1,383 1,414 1,475 1,483 1,404
507 1,019 1,910 2,500 2,871 3,178 2,015 1,244 687 953 980 1,074
Total Liabilities 1,292 2,012 3,416 4,052 4,544 4,992 4,060 3,170 2,350 1,874 1,816 1,697
203 206 210 210 195 175 153 133 95 85 72 64
CWIP 6 0 0 0 0 0 53 53 0 0 0 0
Investments 16 0 0 0 0 0 0 0 0 0 0 0
1,067 1,806 3,206 3,842 4,349 4,818 3,854 2,985 2,255 1,789 1,744 1,634
Total Assets 1,292 2,012 3,416 4,052 4,544 4,992 4,060 3,170 2,350 1,874 1,816 1,697

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-38 58 -293 -18 62 12 -121 143 -14 -66 2 11
-37 -27 3 -19 8 55 30 -26 4 33 -1 -1
7 43 338 -74 -55 -69 69 -118 9 34 -3 -10
Net Cash Flow -68 74 48 -110 14 -2 -23 -1 -0 0 -1 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2009 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 126 131 188 296 313 283 192 369 1,343 5,427 4,590 5,357
Inventory Days 9 4 3 4 4 9 4 2 8 0 0 0
Days Payable 77 69 131 210 206 193 99 127 237
Cash Conversion Cycle 58 66 61 90 110 99 97 244 1,114 5,427 4,590 5,357
Working Capital Days 100 62 84 125 125 113 117 266 880 2,636 2,094 1,910
ROCE % 8% 14% 12% 8% 9% 6% 7% -1% -1% -60% -9% -18%

Shareholding Pattern

Numbers in percentages

Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Dec 2020Mar 2021Jun 2021
26.61% 26.59% 26.45% 26.59% 26.61% 26.59% 26.59% 26.59% 26.59% 26.59% 26.59% 26.59%
73.39% 73.41% 73.54% 73.41% 73.39% 73.41% 73.41% 73.41% 73.40% 73.41% 73.41% 73.41%
No. of Shareholders 28,28727,6663,99227,66628,28728,32628,65528,83428,63630,50130,50130,501

Documents

Announcements

Annual reports

Credit ratings