Sulzer India Ltd
Sulzer India Limited,incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in the manufacture of engineering products
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 22.9 %
- ROE 15.6 %
- Face Value ₹
Pros
- Company has delivered good profit growth of 27.3% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
55 | 81 | 125 | 197 | 149 | 162 | 187 | 307 | 281 | 317 | 435 | |
78 | 71 | 102 | 158 | 113 | 153 | 189 | 275 | 246 | 292 | 385 | |
Operating Profit | -23 | 10 | 23 | 40 | 36 | 9 | -3 | 32 | 35 | 24 | 50 |
OPM % | -41% | 12% | 19% | 20% | 24% | 5% | -1% | 10% | 13% | 8% | 11% |
53 | 6 | 8 | 9 | 15 | 14 | 6 | 1 | 6 | 24 | 11 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 6 | 4 | 2 | 3 |
Depreciation | 2 | 4 | 5 | 5 | 5 | 10 | 8 | 7 | 8 | 11 | 18 |
Profit before tax | 28 | 11 | 25 | 42 | 45 | 11 | -7 | 20 | 29 | 36 | 40 |
Tax % | 23% | 73% | 37% | 36% | 35% | 38% | 23% | 34% | 26% | 35% | 36% |
22 | 3 | 15 | 27 | 30 | 7 | -9 | 13 | 22 | 23 | 26 | |
EPS in Rs | 63.10 | 8.67 | 44.87 | 78.29 | 85.51 | 20.52 | -26.26 | 38.41 | 63.22 | 66.87 | 74.46 |
Dividend Payout % | 55% | 81% | 22% | 45% | 18% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 22% |
3 Years: | 12% |
TTM: | 37% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 27% |
3 Years: | 22% |
TTM: | 46% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 12% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 30 | 31 | 42 | 55 | 78 | 85 | 76 | 89 | 111 | 135 | 164 |
2 | 0 | 0 | 0 | 0 | 10 | 40 | 46 | 30 | 1 | 36 | |
48 | 73 | 56 | 83 | 46 | 60 | 144 | 104 | 109 | 144 | 157 | |
Total Liabilities | 84 | 107 | 102 | 141 | 128 | 159 | 264 | 243 | 254 | 283 | 360 |
15 | 18 | 18 | 19 | 16 | 38 | 38 | 39 | 37 | 37 | 63 | |
CWIP | 0 | 0 | 1 | 0 | 15 | 0 | 0 | 0 | 1 | 1 | 2 |
Investments | 0 | 0 | 0 | 0 | 13 | 13 | 13 | 21 | 21 | 21 | 0 |
69 | 88 | 83 | 122 | 84 | 107 | 212 | 183 | 196 | 224 | 295 | |
Total Assets | 84 | 107 | 102 | 141 | 128 | 159 | 264 | 243 | 254 | 283 | 360 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 13 | 22 | 46 | 18 | -10 | -20 | 33 | 26 | 20 | 25 | |
17 | -3 | -4 | -5 | -27 | -18 | -8 | -18 | -5 | -12 | -17 | |
-14 | -3 | -4 | -9 | -11 | 3 | 28 | 3 | -20 | -32 | 20 | |
Net Cash Flow | -2 | 6 | 14 | 32 | -20 | -25 | 1 | 19 | 2 | -24 | 29 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 101 | 78 | 38 | 36 | 48 | 61 | 42 | 29 | 41 | 53 | 42 |
Inventory Days | 140 | 182 | 199 | 115 | 115 | 193 | 576 | 203 | 290 | 263 | 216 |
Days Payable | 150 | 167 | 144 | 74 | 84 | 121 | 227 | 53 | 101 | 105 | 115 |
Cash Conversion Cycle | 91 | 93 | 94 | 77 | 79 | 134 | 391 | 180 | 230 | 211 | 143 |
Working Capital Days | 116 | 26 | 3 | -37 | 2 | 76 | 107 | 55 | 61 | 75 | 51 |
ROCE % | 33% | 65% | 85% | 67% | 14% | -4% | 20% | 24% | 19% | 23% |
Documents
Announcements
No data available.
Annual reports
No data available.