Sumeet Industries Ltd

Sumeet Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumeet Industries Ltd

₹ 3.55 19.93%
22 Jul - close price
sumeetindustries.com BSE: 514211 NSE: SUMEETINDS
About

Incorporated in 1988, Sumeet Industries Ltd is a manufacturer and exporter of Polyester Yarns, Polyester Chips and Texturizing Yarn

Key Points

Product Profile:
a) Pet Chips[1]
b) Partially Oriented Yarn[2]
c) Fully Draw Yarn[3]
d) Polyester Texturized Yarn (PTY)[4]

Website BSE NSE
  • Market Cap ₹ 36.3 Cr.
  • Current Price ₹ 3.55
  • High / Low ₹ 5.30 / 1.90
  • Stock P/E
  • Book Value ₹ -8.89
  • Dividend Yield 0.00 %
  • ROCE -17.5 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 39.0 to 30.4 days.
  • Company's working capital requirements have reduced from 81.4 days to 52.2 days

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Manmade

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
231.59 183.49 222.94 204.45 282.62 295.58 235.50 264.84 237.20 244.75 241.98 227.07 271.06
214.10 169.64 206.64 196.93 286.00 288.11 261.43 286.62 236.40 254.83 254.93 237.68 277.80
Operating Profit 17.49 13.85 16.30 7.52 -3.38 7.47 -25.93 -21.78 0.80 -10.08 -12.95 -10.61 -6.74
OPM % 7.55% 7.55% 7.31% 3.68% -1.20% 2.53% -11.01% -8.22% 0.34% -4.12% -5.35% -4.67% -2.49%
1.60 0.35 0.55 16.80 3.25 0.09 0.21 0.06 9.85 0.29 0.02 0.06 0.47
Interest 2.39 6.28 7.07 7.48 5.71 6.02 0.74 0.28 0.01 0.01 0.00 0.01 0.00
Depreciation 9.44 7.81 7.91 7.92 7.77 6.83 6.92 6.95 6.79 5.95 6.04 5.98 5.94
Profit before tax 7.26 0.11 1.87 8.92 -13.61 -5.29 -33.38 -28.95 3.85 -15.75 -18.97 -16.54 -12.21
Tax % -68.60% 0.00% 0.00% 0.00% -41.95% 0.00% 0.00% -13.16% -32.21% 0.00% 0.00% 0.00% -36.53%
12.24 0.11 1.87 8.92 -7.90 -5.30 -33.38 -25.13 5.09 -15.75 -18.97 -16.54 -7.75
EPS in Rs 1.18 0.01 0.18 0.86 -0.76 -0.51 -3.22 -2.42 0.49 -1.52 -1.83 -1.60 -0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1,158 1,108 931 1,052 1,198 1,047 832 707 572 894 1,033 985
1,076 1,010 857 967 1,082 962 792 676 545 859 1,073 1,025
Operating Profit 82 98 74 86 116 85 41 31 27 34 -39 -40
OPM % 7% 9% 8% 8% 10% 8% 5% 4% 5% 4% -4% -4%
-11 -16 6 6 7 9 -56 -2 0 21 10 1
Interest 22 31 35 43 48 49 62 41 3 27 7 0
Depreciation 20 25 20 20 20 53 47 40 36 31 27 24
Profit before tax 29 27 25 28 55 -7 -124 -53 -12 -3 -64 -63
Tax % 34% 34% 26% 41% 33% -53% -6% -12% -41% -211% -8% -7%
19 18 18 17 37 -3 -117 -47 -7 3 -59 -59
EPS in Rs 1.84 1.70 1.78 1.63 3.55 -0.31 -11.25 -4.49 -0.68 0.29 -5.67 -5.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -1%
5 Years: 3%
3 Years: 20%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: -1%
3 Years: %
TTM: -1%
Stock Price CAGR
10 Years: -11%
5 Years: 6%
3 Years: -29%
1 Year: 37%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 58 58 58 58 58 83 104 104 104 104 104 104
Reserves 134 143 161 183 224 257 -29 -75 -82 -78 -136 -196
414 495 462 491 474 424 521 539 533 492 425 425
175 166 204 204 171 188 159 116 97 106 90 122
Total Liabilities 782 862 885 937 927 951 754 683 652 624 482 455
384 401 426 410 402 359 310 276 242 212 185 161
CWIP 10 31 0 4 0 1 0 0 0 0 0 0
Investments 1 16 25 26 30 32 34 26 22 23 23 23
387 415 434 496 495 558 410 381 388 390 274 271
Total Assets 782 862 885 937 927 951 754 683 652 624 482 455

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
45 2 63 11 58 4 -77 90 21 63 78 16
-47 -75 -21 -17 -3 -7 5 -0 2 -0 -1 1
21 72 -34 6 -51 -2 51 -100 -23 -63 -73 0
Net Cash Flow 18 -1 8 1 5 -4 -21 -11 0 -1 4 16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 37 40 56 61 47 72 38 37 69 49 37 30
Inventory Days 70 79 97 79 83 104 97 116 145 86 43 45
Days Payable 47 39 64 45 24 38 43 35 39 32 19 26
Cash Conversion Cycle 59 80 89 95 107 138 92 118 175 104 61 49
Working Capital Days 68 84 97 110 86 120 99 81 197 122 70 52
ROCE % 9% 9% 9% 10% 14% 6% -0% -1% -1% 4% -12% -18%

Shareholding Pattern

Numbers in percentages

28 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
21.67% 21.67% 21.67% 21.67% 21.67% 21.67% 21.67% 21.67% 21.67% 21.07% 0.00% 0.00%
0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
78.33% 78.33% 78.30% 78.33% 78.34% 78.33% 78.33% 78.33% 78.33% 78.92% 99.99% 100.00%
No. of Shareholders 39,15439,58642,07942,74043,40743,40943,32743,39742,56141,85341,76842,230

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings