Sumitomo Chemical India Ltd

Sumitomo Chemi. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sumitomo Chemical India Ltd

₹ 494 -3.72%
03 Jul - close price
sumichem.co.in BSE: 542920 NSE: SUMICHEM
About

Sumitomo Chemical India Ltd. (SCIL) is one of the leading players in the industry which has a balanced portfolio of technical as well as formulation products along with backward integration for some products. The Company is known for domestic marketing of proprietary products of its Japanese parent -Sumitomo Chemical Company Limited in agrochemicals, animal nutrition, and environmental health business segments. With the integration of Excel Crop Care Limited, the Company now has a strong portfolio of generics in addition to specialty products and a strong combined marketing network. With this integration, the Company has moved up several notches in the pecking order of the Indian crop protection industry. SCIL has also marked its presence in Africa and several other geographies of the world.[1] [2]

Key Points

Products
The company operates in various product segments, including insecticides, weedicides, fungicides, fumigants, rodenticides, plant growth nutrition products, bio-rationals, and plant growth regulators. It markets proprietary products from its Japanese parent, Sumitomo Chemical Co., in agrochemicals, animal nutrition, and environmental health.[1]

The products comprise conventional chemistry sourced from SCC, and biological products sourced from a USA-based subsidiary, Valent Biosciences LLC. [2]

Website BSE NSE
  • Market Cap ₹ 24,643 Cr.
  • Current Price ₹ 494
  • High / Low ₹ 518 / 336
  • Stock P/E 66.7
  • Book Value ₹ 48.9
  • Dividend Yield 0.24 %
  • ROCE 20.8 %
  • ROE 15.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 34.4%

Cons

  • Stock is trading at 10.1 times its book value
  • The company has delivered a poor sales growth of 4.97% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
534 782 910 707 664 986 1,122 753 652 724 903 540 664
463 631 695 580 555 798 843 632 571 643 715 475 526
Operating Profit 71 150 215 127 109 188 278 121 81 81 188 66 139
OPM % 13% 19% 24% 18% 16% 19% 25% 16% 12% 11% 21% 12% 21%
5 5 8 15 7 5 11 13 17 18 25 27 27
Interest 1 2 2 2 1 1 1 1 1 1 1 1 1
Depreciation 13 11 11 11 11 11 15 11 14 14 16 16 16
Profit before tax 61 143 210 129 104 180 272 121 82 83 196 76 149
Tax % 12% 26% 26% 24% 28% 23% 26% 25% 12% 26% 27% 27% 26%
54 106 155 98 75 138 202 91 72 62 144 55 109
EPS in Rs 1.09 2.13 3.11 1.96 1.50 2.77 4.05 1.82 1.45 1.24 2.88 1.10 2.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
495 635 671 724 799 1,911 2,223 2,423 2,643 3,060 3,511 2,833
484 587 614 635 698 1,691 1,932 2,088 2,155 2,458 2,843 2,358
Operating Profit 10 48 57 89 101 219 291 335 488 603 668 474
OPM % 2% 8% 8% 12% 13% 11% 13% 14% 18% 20% 19% 17%
3 3 8 26 10 31 -0 -20 19 36 45 96
Interest 0 2 1 1 1 5 5 7 7 8 6 5
Depreciation 0 6 6 7 7 24 28 41 47 45 52 61
Profit before tax 13 43 58 107 103 221 258 267 453 586 655 503
Tax % 0% 23% 40% 40% 40% 34% 35% 23% 24% 26% 23% 27%
13 33 35 65 62 145 167 206 345 434 503 370
EPS in Rs 4.12 6.92 8.69 10.09 7.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 38% 18% 12% 12% 12% 80%
Compounded Sales Growth
10 Years: 16%
5 Years: 5%
3 Years: 2%
TTM: -19%
Compounded Profit Growth
10 Years: 27%
5 Years: 17%
3 Years: 2%
TTM: -27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: 11%
Return on Equity
10 Years: 20%
5 Years: 21%
3 Years: 21%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 233 233 233 233 275 275 275 499 499 499 499 499
Reserves -70 -36 -2 63 360 665 761 710 1,029 1,425 1,881 1,941
1 0 0 0 0 10 20 36 33 38 34 25
202 243 234 280 288 695 791 848 1,097 1,047 955 822
Total Liabilities 367 440 466 576 922 1,644 1,846 2,093 2,658 3,009 3,368 3,287
48 47 51 52 53 267 279 319 309 390 430 489
CWIP 0 0 0 1 7 9 8 10 14 35 71 23
Investments 0 0 0 0 277 2 1 87 291 357 239 425
319 393 415 523 585 1,367 1,558 1,676 2,043 2,227 2,628 2,351
Total Assets 367 440 466 576 922 1,644 1,846 2,093 2,658 3,009 3,368 3,287

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-16 20 4 52 -21 49 75 222 424 223 389 756
-1 -8 -8 -5 -289 -40 -35 -118 -282 -281 -327 -426
0 -1 0 -0 276 7 -65 -61 -47 -63 -73 -331
Net Cash Flow -17 11 -4 47 -34 16 -26 43 95 -120 -10 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 96 90 83 92 101 105 110 128 117 101 98 91
Inventory Days 125 135 169 191 202 193 133 185 198 157 135
Days Payable 134 109 132 115 176 136 112 145 110 87 96
Cash Conversion Cycle 96 81 109 130 177 131 167 150 157 189 168 131
Working Capital Days 62 58 69 79 113 115 119 111 97 128 138 175
ROCE % 8% 25% 27% 41% 22% 29% 27% 26% 33% 34% 30% 21%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
1.22% 1.32% 1.36% 1.69% 1.90% 2.05% 2.44% 2.40% 2.51% 2.58% 2.61% 2.74%
6.57% 6.13% 6.17% 6.36% 6.70% 6.39% 5.52% 5.50% 5.50% 6.06% 6.02% 6.63%
17.21% 17.55% 17.47% 16.95% 16.40% 16.54% 17.02% 17.09% 16.96% 16.33% 16.35% 15.61%
No. of Shareholders 78,6511,19,5611,50,5891,39,6011,33,6581,46,0631,44,0181,42,5961,56,1361,47,9071,45,0831,48,764

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls