Sundaram Clayton Ltd

Sundaram Clayton Ltd

₹ 2,169 -0.78%
22 Nov - close price
About

The company is a leading manufacturer of aluminium die-casting components. It supplies to major automotive OEMs including TVSM, the Cummins group etc. SCL was set up by the TVS group and the UK-based Clayton Dewandre Holdings Ltd. [1]

Key Points

Overview & History[1]
SCL was incorporated in Chennai in 1962. SCL was set up by the TVS group and the UK- based Clayton Dewandre Holdings Ltd. Till FY07, SCL’s financials included the CV brakes business. From March 28, 2008, the Madras High Court approved de-merger of the brakes business into a separate company, Wabco India Ltd. The non-brakes business (aluminium die-casting) and investments in the TVS group entities remained with SCL. During FY12, SCL restructured its businesses, hiving off the non-automotive businesses into its erstwhile subsidiary, Sundaram Investments Ltd (SIL).

  • Market Cap 4,783 Cr.
  • Current Price 2,169
  • High / Low 2,611 / 1,204
  • Stock P/E 60.0
  • Book Value
  • Dividend Yield 0.24 %
  • ROCE 13.5 %
  • ROE 16.4 %
  • Face Value 5.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -5.55%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
299 511 532 549 539
252 467 471 492 470
Operating Profit 47 44 61 57 70
OPM % 16% 9% 11% 10% 13%
3 22 7 5 -0
Interest 5 13 13 14 19
Depreciation 14 25 26 24 27
Profit before tax 30 28 29 23 24
Tax % 14% 36% 29% 26% 12%
26 18 21 17 21
EPS in Rs
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 0 0 1,342 2,132
0 0 0 0 1,191 1,900
Operating Profit 0 0 0 0 151 231
OPM % 11% 11%
0 0 0 0 32 33
Interest 0 0 0 0 31 58
Depreciation 0 0 0 0 65 102
Profit before tax 0 0 0 0 87 104
Tax % 26%
0 0 0 0 65 76
EPS in Rs
Dividend Payout % 16%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.00 0.00 0.00 0.00 10 10
Reserves -0 -0 -0 -0 787 822
0 0 0 0 980 1,167
0 0 0 0 593 713
Total Liabilities 0 0 0 0 2,371 2,713
0 0 0 0 578 944
CWIP 0 0 0 0 295 107
Investments 0 0 0 0 673 924
0 0 0 0 824 738
Total Assets 0 0 0 0 2,371 2,713

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 0 0 117
0 0 0 0 -342
0 0 0 0 157
Net Cash Flow 0 0 0 0 -69

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 97
Inventory Days 169
Days Payable 218
Cash Conversion Cycle 48
Working Capital Days 55
ROCE % 13%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Oct 2024
74.45% 67.45% 67.45% 67.45% 61.90%
1.01% 0.45% 0.35% 0.45% 0.75%
12.30% 15.81% 14.46% 12.64% 19.37%
12.23% 16.28% 17.74% 19.46% 17.97%
No. of Shareholders 21,15422,03721,83721,79221,831

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents