Sundram Fasteners Ltd

Sundram Fasten. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sundram Fasteners Ltd

₹ 1,162 -1.47%
21 Nov - close price
sundram.com BSE: 500403 NSE: SUNDRMFAST
About

Sundaram fasteners ltd, a part of the TVS Group of Companies, is engaged in manufacturing critical, high precision components such as fasteners, power train components etc for the automotive, infrastructure, windmill, and aviation sectors. [1]

Key Points

Product Portfolio
High Tensile Fasteners: Wind Energy Fasteners, Automotive Fasteners, Engine Fasteners, Aerospace and Aviation Fasteners, etc.
Cold extruded parts: Gear blanks, Transmission shafts, Cams, etc
Hot Forged Parts: Bevel Gear & Pinion Family, Hub, Gen 3 Bearing hub rings, etc.
Powertrain components: Turbine and output Shafts, Clutch hub, Sun Gear Shafts, etc.
Pump & Assemblies: Water pumps, Oil pumps, Mechanical Fuel feed pumps.
Radiator Caps: Metal Caps, Nylon Caps.
Powder metallurgy: Rotors and gears, synchronizer hubs, bushes, structural parts, etc.
Iron Powder: Powders for Press & Sinter Applications, Plain Iron Powders, Diffusion Bonded Powders, etc. [1]

Website BSE NSE
  • Market Cap ₹ 24,423 Cr.
  • Current Price ₹ 1,162
  • High / Low ₹ 1,506 / 1,002
  • Stock P/E 44.7
  • Book Value ₹ 173
  • Dividend Yield 0.59 %
  • ROCE 18.5 %
  • ROE 16.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 31.3%

Cons

  • Promoter holding has decreased over last quarter: -1.56%
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of Nifty LargeMidcap 250 BSE Allcap BSE Consumer Discretionary BSE SmallCap Select Index BSE 150 MidCap Index

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1,242 1,208 1,340 1,410 1,402 1,403 1,448 1,411 1,422 1,367 1,466 1,498 1,486
1,024 1,017 1,148 1,185 1,197 1,207 1,221 1,184 1,191 1,166 1,238 1,251 1,241
Operating Profit 218 191 192 226 205 196 227 226 231 201 228 247 245
OPM % 18% 16% 14% 16% 15% 14% 16% 16% 16% 15% 16% 16% 16%
2 10 10 12 10 20 4 5 7 31 11 5 13
Interest 6 7 8 9 8 10 13 10 7 7 8 7 9
Depreciation 47 47 50 49 49 50 50 52 54 54 53 54 56
Profit before tax 167 147 144 180 157 156 168 169 176 172 178 192 193
Tax % 26% 25% 25% 23% 26% 25% 24% 24% 24% 25% 25% 26% 26%
124 110 107 138 117 118 127 129 133 129 134 143 144
EPS in Rs 5.83 5.14 5.07 6.47 5.49 5.57 6.01 6.07 6.28 6.12 6.36 6.75 6.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,651 2,736 3,156 3,255 3,303 3,855 4,558 3,723 3,644 4,902 5,663 5,666 5,817
2,401 2,447 2,781 3,012 2,712 3,173 3,756 3,130 2,980 4,101 4,809 4,777 4,896
Operating Profit 250 289 375 243 590 681 802 594 664 801 853 889 921
OPM % 9% 11% 12% 7% 18% 18% 18% 16% 18% 16% 15% 16% 16%
71 49 17 85 12 22 26 27 27 39 45 52 61
Interest 90 68 94 73 39 37 46 58 26 29 40 32 31
Depreciation 94 102 116 116 104 112 129 170 180 191 198 213 217
Profit before tax 138 169 182 139 459 554 652 393 486 621 661 696 735
Tax % 32% 28% 28% 10% 26% 30% 30% 17% 25% 26% 24% 24%
93 121 132 125 338 388 459 327 363 462 500 526 550
EPS in Rs 4.42 5.75 6.25 6.00 16.06 18.40 21.77 15.46 17.09 21.74 23.54 24.83 26.01
Dividend Payout % 32% 30% 28% 36% 28% 25% 23% 27% 27% 30% 37% 28%
Compounded Sales Growth
10 Years: 8%
5 Years: 4%
3 Years: 16%
TTM: 2%
Compounded Profit Growth
10 Years: 16%
5 Years: 3%
3 Years: 14%
TTM: 9%
Stock Price CAGR
10 Years: 20%
5 Years: 20%
3 Years: 14%
1 Year: -6%
Return on Equity
10 Years: 20%
5 Years: 17%
3 Years: 17%
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 685 780 858 933 1,215 1,510 1,849 1,975 2,326 2,600 2,995 3,400 3,618
858 733 874 602 701 700 995 917 710 772 730 647 835
506 629 588 646 591 756 838 636 872 891 878 921 907
Total Liabilities 2,069 2,164 2,341 2,202 2,527 2,987 3,703 3,549 3,929 4,284 4,624 4,988 5,381
908 1,007 1,019 917 1,031 1,156 1,621 1,910 1,921 1,948 2,029 2,099 2,172
CWIP 34 40 22 54 69 111 96 95 119 117 65 164 246
Investments 9 10 7 38 32 70 68 38 64 77 102 137 147
1,119 1,106 1,294 1,193 1,395 1,650 1,918 1,506 1,825 2,142 2,428 2,587 2,816
Total Assets 2,069 2,164 2,341 2,202 2,527 2,987 3,703 3,549 3,929 4,284 4,624 4,988 5,381

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
274 427 106 595 244 456 457 718 454 401 469 589
-106 -180 -127 -179 -237 -296 -595 -320 -200 -203 -234 -389
-163 -244 20 -415 6 -167 127 -377 -270 -186 -214 -235
Net Cash Flow 6 4 -1 1 12 -6 -11 21 -16 12 21 -35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 68 65 57 61 72 75 71 64 89 75 74 80
Inventory Days 132 135 149 117 132 128 127 136 172 145 135 147
Days Payable 75 104 84 93 103 110 96 92 151 101 79 83
Cash Conversion Cycle 125 96 122 85 101 93 103 108 110 119 130 144
Working Capital Days 78 60 68 53 66 67 80 75 91 88 94 104
ROCE % 14% 15% 17% 20% 29% 28% 27% 16% 17% 20% 19% 19%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
49.53% 49.69% 49.69% 48.51% 48.51% 48.51% 48.51% 48.51% 48.51% 48.51% 48.51% 46.94%
11.73% 11.70% 11.74% 11.75% 11.67% 11.65% 11.95% 12.83% 12.51% 12.59% 13.15% 13.26%
17.48% 17.68% 17.71% 18.72% 18.76% 18.81% 18.64% 17.89% 18.47% 18.63% 18.68% 20.34%
21.25% 20.93% 20.86% 21.03% 21.04% 21.03% 20.91% 20.76% 20.51% 20.26% 19.65% 19.45%
No. of Shareholders 65,77965,84766,18066,80266,61169,59270,04272,80873,81571,61070,54971,961

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls