Sunil Hitech Engineers Ltd

₹ 0.35 0.00%

16 Jul 2019

sunilhitech.com BSE: 532711 NSE: SUNILHITEC

About

Sunil Hitech Engineers is engaged in the business of Engineering, Procurement, Construction-(EPC), Fabrication, Erection, Overhauling, Maintenance, Trading and other related activities.

[ edit about ]

[ add key points ]

Website BSE NSE - BE

Market Cap ₹ 16.2 Cr.
Current Price ₹ 0.35
High / Low ₹ /
Stock P/E
Book Value ₹ 10.7
Dividend Yield 0.00 %
ROCE 10.9 %
ROE 0.39 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.03 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 6.45% over last 3 years.
Contingent liabilities of Rs.1,251 Cr.
Dividend payout has been low at 4.26% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018
	488	506	444	497	531	619	548	502	601	836	337	82	32
	441	458	401	446	479	565	499	452	547	854	316	97	50
Operating Profit	47	48	43	51	52	54	49	51	54	-17	21	-14	-18
OPM %	10%	10%	10%	10%	10%	9%	9%	10%	9%	-2%	6%	-17%	-57%
	3	6	4	3	3	-16	6	3	4	7	2	14	-1,581
Interest	22	24	22	22	25	28	25	25	28	40	34	46	66
Depreciation	8	9	8	8	8	9	9	9	9	9	11	12	10
Profit before tax	19	22	17	25	22	0	21	20	21	-59	-23	-58	-1,675
Tax %	34%	37%	34%	37%	34%	36%	34%	37%	34%	37%	-4%	6%	0%
	13	14	11	16	14	0	14	12	14	-37	-24	-54	-1,675
EPS in Rs	0.37	0.40	0.32	0.41	0.38	0.01	0.36	0.33	0.38	-0.80	-0.51	-1.17	-36.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	TTM
	145	306	598	718	722	846	1,086	1,422	1,644	1,821	2,085	2,482	1,288
	127	259	530	656	614	757	963	1,290	1,501	1,645	1,906	2,349	1,316
Operating Profit	18	47	68	61	108	89	122	132	143	176	179	133	-29
OPM %	12%	16%	11%	9%	15%	11%	11%	9%	9%	10%	9%	5%	-2%
	1	2	-9	37	9	33	9	10	17	15	16	23	-1,558
Interest	3	9	22	24	34	47	58	77	78	86	98	117	185
Depreciation	4	9	17	22	26	31	30	24	26	32	33	35	42
Profit before tax	12	32	21	52	57	44	44	41	56	73	64	3	-1,814
Tax %	35%	34%	50%	55%	40%	46%	36%	38%	34%	34%	40%	-21%
	8	21	10	23	34	24	28	25	37	48	38	4	-1,789
EPS in Rs	0.38	0.85	0.42	0.95	1.38	0.97	1.14	0.92	1.21	1.39	1.02	0.08	-38.78
Dividend Payout %	16%	7%	12%	0%	4%	6%	5%	7%	7%	5%	7%	0%

Compounded Sales Growth
10 Years:	23%
5 Years:	18%
3 Years:	15%
TTM:	-43%

Compounded Profit Growth
10 Years:	-21%
5 Years:	-41%
3 Years:	-62%
TTM:	-447%

Stock Price CAGR
10 Years:	-26%
5 Years:	-7%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	8%
5 Years:	8%
3 Years:	6%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Equity Capital	10	12	12	12	12	12	12	14	15	17	38	46
Reserves	47	145	157	187	219	241	268	299	343	397	421	535
	35	96	194	268	271	333	407	390	397	438	531	587
	56	101	191	185	331	323	404	688	648	684	718	998
Total Liabilities	148	355	553	652	833	909	1,091	1,391	1,402	1,536	1,708	2,166
	38	67	101	131	131	136	113	113	130	155	164	205
CWIP	1	11	15	11	14	5	5	7	12	14	0	0
Investments	4	53	32	60	42	30	32	36	50	51	44	46
	105	223	406	450	647	738	940	1,235	1,210	1,316	1,500	1,916
Total Assets	148	355	553	652	833	909	1,091	1,391	1,402	1,536	1,708	2,166

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
	-2	-36	-18	38	27	-3	30	129	122	95	44	27
	-21	-96	-40	-67	-6	-11	-41	-35	-52	-60	-33	-95
	20	137	74	50	-31	10	19	-95	-58	-43	8	59
Net Cash Flow	-4	5	17	21	-10	-5	9	-1	13	-8	18	-10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Debtor Days	125	103	93	81	132	151	126	122	84	99	100	108
Inventory Days	83	122	68	42	60	121	58	59	68	73	80	34
Days Payable	80	58	57	60	181	156	153	202	161	164	152	192
Cash Conversion Cycle	129	167	104	63	11	116	31	-22	-9	8	28	-51
Working Capital Days	86	125	109	103	121	163	160	125	115	111	120	105
ROCE %	19%	24%	18%	16%	19%	15%	16%	17%	18%	20%	17%	11%

Shareholding Pattern

Numbers in percentages

	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019
	56.17%	43.86%	35.37%	35.37%	35.37%	35.37%	35.37%	39.87%	36.16%	33.79%	33.79%	33.79%
	0.17%	0.05%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.22%	0.30%	0.19%	0.00%	0.01%	0.23%	0.39%	0.31%	0.01%	1.95%	1.32%	0.14%
	43.45%	55.79%	64.44%	64.63%	64.63%	64.40%	64.20%	59.82%	63.84%	64.26%	64.89%	66.07%
No. of Shareholders	14,724	13,883	31,929	38,685	43,352	47,490	59,442	62,099	65,600	65,656	65,418	64,558

	Mar 2017	Mar 2018	Mar 2019
	35.37%	39.87%	33.79%
	0.00%	0.31%	0.14%
	64.63%	59.82%	66.07%
No. of Shareholders	38,685	62,099	64,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sunil Hitech Engineers Ltd

Sunil Hitech Engineers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls