Sunil Hitech Engineers Ltd

₹ 0.35 0.00%

16 Jul 2019

sunilhitech.com BSE: 532711 NSE: SUNILHITEC

About

Sunil Hitech Engineers is engaged in the business of Engineering, Procurement, Construction-(EPC), Fabrication, Erection, Overhauling, Maintenance, Trading and other related activities.

[ edit about ]

[ add key points ]

Website BSE NSE - BE

Market Cap ₹ 16.2 Cr.
Current Price ₹ 0.35
High / Low ₹ /
Stock P/E
Book Value ₹ 13.9
Dividend Yield 0.00 %
ROCE 10.8 %
ROE -0.46 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.03 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 6.23% over last 3 years.
Contingent liabilities of Rs.946 Cr.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone




Operating Profit
OPM %

Interest
Depreciation
Profit before tax
Tax %

EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
	148	317	612	763	800	948	1,242	1,565	1,831	2,015	2,553	2,964
	130	267	541	690	684	843	1,097	1,412	1,661	1,809	2,344	2,806
Operating Profit	18	50	71	72	117	104	145	153	170	205	209	158
OPM %	12%	16%	12%	9%	15%	11%	12%	10%	9%	10%	8%	5%
	1	2	-10	27	8	33	9	9	19	15	9	16
Interest	3	10	23	25	36	51	65	86	89	98	114	136
Depreciation	5	9	17	22	27	33	33	28	31	37	38	41
Profit before tax	12	33	21	52	62	53	56	48	70	85	67	-3
Tax %	36%	33%	52%	58%	40%	45%	35%	38%	34%	34%	39%	166%
	8	22	10	22	37	30	37	30	54	56	41	-7
EPS in Rs	0.38	0.91	0.42	0.87	1.48	1.22	1.45	1.07	1.74	1.54	1.08	-0.15
Dividend Payout %	16%	7%	12%	0%	4%	5%	4%	6%	5%	5%	7%	0%

Compounded Sales Growth
10 Years:	25%
5 Years:	19%
3 Years:	17%
TTM:	16%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-106%

Stock Price CAGR
10 Years:	-25%
5 Years:	0%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	9%
5 Years:	8%
3 Years:	6%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Equity Capital	10	12	12	12	12	12	12	14	15	17	38	46
Reserves	47	146	157	186	223	260	294	331	390	449	501	595
	41	103	201	279	292	388	477	466	493	564	659	712
	60	103	200	211	360	394	483	751	736	820	847	1,291
Total Liabilities	158	365	571	688	887	1,054	1,267	1,562	1,634	1,850	2,044	2,645
	40	74	107	138	141	166	151	147	162	186	193	233
CWIP	4	11	15	12	35	45	46	56	98	95	82	82
Investments	1	49	28	63	28	31	35	41	44	45	31	16
	112	230	422	475	683	811	1,035	1,317	1,330	1,525	1,739	2,313
Total Assets	158	365	571	688	887	1,054	1,267	1,562	1,634	1,850	2,044	2,645

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
	-5	-35	-18	48	28	-7	23	137	140	94	64	42
	-24	-97	-40	-78	-18	-49	-56	-48	-72	-29	-38	-100
	25	138	74	52	-21	53	41	-87	-53	-73	-7	54
Net Cash Flow	-4	5	17	22	-11	-3	8	2	15	-8	19	-5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Debtor Days	124	101	97	87	140	159	124	120	86	99	90	107
Inventory Days	123	128	72	50	54	110	67	70	85	83	86	38
Days Payable	102	58	66	70	184	164	144	201	170	155	141	205
Cash Conversion Cycle	145	170	103	66	9	104	47	-11	0	26	35	-60
Working Capital Days	90	126	110	96	110	149	151	123	111	116	112	101
ROCE %		24%	18%	17%	19%	15%	16%	17%	18%	19%	16%	11%

Shareholding Pattern

Numbers in percentages

	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019
	56.17%	43.86%	35.37%	35.37%	35.37%	35.37%	35.37%	39.87%	36.16%	33.79%	33.79%	33.79%
	0.17%	0.05%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.22%	0.30%	0.19%	0.00%	0.01%	0.23%	0.39%	0.31%	0.01%	1.95%	1.32%	0.14%
	43.45%	55.79%	64.44%	64.63%	64.63%	64.40%	64.20%	59.82%	63.84%	64.26%	64.89%	66.07%
No. of Shareholders	14,724	13,883	31,929	38,685	43,352	47,490	59,442	62,099	65,600	65,656	65,418	64,558

	Mar 2017	Mar 2018	Mar 2019
	35.37%	39.87%	33.79%
	0.00%	0.31%	0.14%
	64.63%	59.82%	66.07%
No. of Shareholders	38,685	62,099	64,558

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Sunil Hitech Engineers Ltd

Sunil Hitech Engineers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls