Superhouse Ltd

₹ 206 1.11%

24 Dec 10:42 a.m.

superhouse.in BSE: 523283 NSE: SUPERHOUSE

About

Incorporated in 1980, Superhouse Ltd manufactures and trades Leather, Leather Goods and Textile Goods, etc.^[1]

Key Points

Business Overview:^[1]
SL is a part of Superhouse group of companies. It is a manufacturer and exporter of finished leather and also deals in leather footwear, other leather products, textile garments and horse
riding products

Website BSE NSE

Market Cap ₹ 227 Cr.
Current Price ₹ 206
High / Low ₹ 275 / 190
Stock P/E 26.5
Book Value ₹ 353
Dividend Yield 0.38 %
ROCE 3.80 %
ROE 1.76 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.58 times its book value

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -2.61% over past five years.
Company has a low return on equity of 5.01% over last 3 years.
Earnings include an other income of Rs.16.6 Cr.
Dividend payout has been low at 6.91% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Leather Industry: Leather / Leather Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	139.95	135.68	149.38	143.85	173.11	163.60	152.62	128.55	145.67	113.02	133.35	110.21	137.86
	128.42	121.08	136.70	133.70	163.60	152.21	141.95	121.33	138.04	107.08	125.20	103.03	130.23
Operating Profit	11.53	14.60	12.68	10.15	9.51	11.39	10.67	7.22	7.63	5.94	8.15	7.18	7.63
OPM %	8.24%	10.76%	8.49%	7.06%	5.49%	6.96%	6.99%	5.62%	5.24%	5.26%	6.11%	6.51%	5.53%
	2.48	1.12	3.75	2.15	2.73	2.12	3.54	1.38	1.97	3.55	2.22	8.01	2.83
Interest	1.65	3.31	1.43	2.13	3.08	2.76	2.76	2.95	3.04	2.49	3.89	3.04	3.73
Depreciation	3.64	3.56	3.15	3.75	3.49	3.59	3.83	3.93	3.84	3.97	3.64	3.83	3.69
Profit before tax	8.72	8.85	11.85	6.42	5.67	7.16	7.62	1.72	2.72	3.03	2.84	8.32	3.04
Tax %	28.56%	28.25%	22.87%	25.08%	24.87%	25.14%	24.28%	26.16%	27.21%	26.40%	13.73%	20.67%	28.29%
	6.24	6.35	9.15	4.80	4.26	5.36	5.77	1.27	1.97	2.24	2.44	6.60	2.18
EPS in Rs	5.66	5.76	8.30	4.35	3.86	4.86	5.23	1.15	1.79	2.03	2.21	5.99	1.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	517	666	707	617	585	563	594	520	454	548	633	521	494
	461	585	628	551	540	523	539	479	411	496	591	493	466
Operating Profit	56	81	78	67	46	40	55	41	43	52	42	28	29
OPM %	11%	12%	11%	11%	8%	7%	9%	8%	9%	10%	7%	5%	6%
	5	5	5	8	7	12	6	12	6	6	10	9	17
Interest	17	23	19	20	18	18	18	15	10	8	11	11	13
Depreciation	11	13	13	14	15	15	14	14	14	14	15	15	15
Profit before tax	33	50	51	41	19	20	29	24	25	36	27	10	17
Tax %	35%	35%	36%	39%	33%	34%	34%	0%	21%	26%	25%	23%
	21	32	32	25	13	13	19	24	20	27	20	8	13
EPS in Rs	19.36	29.43	29.45	22.78	11.81	11.69	17.36	22.04	17.81	24.23	18.32	7.19	12.21
Dividend Payout %	8%	5%	5%	7%	9%	9%	6%	4%	6%	4%	5%	11%

Compounded Sales Growth
10 Years:	-2%
5 Years:	-3%
3 Years:	5%
TTM:	-16%

Compounded Profit Growth
10 Years:	-15%
5 Years:	-19%
3 Years:	-30%
TTM:	-41%

Stock Price CAGR
10 Years:	0%
5 Years:	17%
3 Years:	8%
1 Year:	-17%

Return on Equity
10 Years:	7%
5 Years:	6%
3 Years:	5%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	11	11	11	11	11	11	11	11	11	11	11	11	11
Reserves	155	182	212	235	246	259	277	300	319	345	364	370	378
	155	177	192	194	189	183	176	150	120	120	140	137	144
	143	162	154	154	143	168	158	139	132	168	155	104	132
Total Liabilities	464	534	569	595	589	622	622	600	582	644	669	622	665
	155	159	163	192	197	192	191	188	182	180	199	210	200
CWIP	5	3	16	12	4	6	3	2	4	8	9	6	5
Investments	30	32	35	35	37	39	43	43	43	45	45	49	49
	274	339	355	356	352	386	385	366	353	411	416	357	411
Total Assets	464	534	569	595	589	622	622	600	582	644	669	622	665

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	25	24	41	55	50	28	37	50	76	13	25	34
	-33	-17	-35	-39	-20	-8	-12	-9	-14	-15	-33	-24
	8	-4	-5	-19	-25	-24	-26	-43	-41	-9	8	-15
Net Cash Flow	-0	3	2	-3	4	-5	-1	-1	22	-11	-1	-5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	61	69	54	67	59	85	79	88	98	84	92	90
Inventory Days	159	132	210	182	260	254	249	284	267	364	240	230
Days Payable	114	91	121	105	141	190	181	181	194	239	158	108
Cash Conversion Cycle	106	110	143	145	178	149	146	192	171	210	174	211
Working Capital Days	68	75	79	93	97	112	115	123	126	127	119	143
ROCE %	16%	21%	18%	14%	8%	7%	10%	9%	8%	10%	7%	4%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%
	0.79%	0.98%	0.74%	0.74%	0.78%	0.72%	0.72%	0.78%	0.77%	0.72%	0.72%	0.78%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.02%	0.01%	0.01%
	44.31%	44.13%	44.36%	44.37%	44.32%	44.39%	44.39%	44.33%	44.33%	44.37%	44.38%	44.32%
No. of Shareholders	22,828	23,169	22,860	22,969	21,487	20,937	21,586	21,216	20,649	20,293	20,100	20,077

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%	54.88%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.98%	0.72%	0.72%	0.78%
	0.06%	0.50%	0.02%	0.02%	0.01%	0.01%	0.01%	0.02%	0.01%
	45.05%	44.62%	45.10%	45.10%	45.11%	44.13%	44.39%	44.37%	44.32%
No. of Shareholders	33,283	27,141	24,522	23,793	23,784	23,169	20,937	20,293	20,077

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Superhouse Ltd

Superhouse Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings