Suprajit Engineering Ltd

Suprajit Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suprajit Engineering Ltd

₹ 450 0.33%
22 Nov - close price
suprajit.com BSE: 532509 NSE: SUPRAJIT
About

Suprajit is engaged in the manufacturing and trading of automotive cables and components, non-automotive cables and components, halogen lamps, LED drop in solutions, mechanic products like seat latch, steering locks, head rest mechanism etc. [1]

Key Points

Leadership[1]

<h1>Leader in India</h1> <h1>2 Globally in Control Cables</h1> <h1>3 Globally in Halogen Lamps</h1>
Website BSE NSE
  • Market Cap ₹ 6,241 Cr.
  • Current Price ₹ 450
  • High / Low ₹ 640 / 357
  • Stock P/E 45.2
  • Book Value ₹ 91.8
  • Dividend Yield 0.56 %
  • ROCE 13.9 %
  • ROE 13.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 13.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of Nifty Total Market BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Microcap 250

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
493.67 479.27 505.92 645.18 716.06 692.10 699.01 679.68 708.87 724.18 783.12 734.86 833.60
413.60 425.20 429.36 591.22 637.39 611.20 611.91 608.19 639.07 636.90 688.71 648.50 770.59
Operating Profit 80.07 54.07 76.56 53.96 78.67 80.90 87.10 71.49 69.80 87.28 94.41 86.36 63.01
OPM % 16.22% 11.28% 15.13% 8.36% 10.99% 11.69% 12.46% 10.52% 9.85% 12.05% 12.06% 11.75% 7.56%
10.70 8.06 6.79 18.14 21.74 5.17 5.59 12.87 18.74 8.95 19.36 10.49 12.47
Interest 3.54 3.07 3.19 6.05 7.68 10.37 11.47 11.75 13.63 13.20 12.80 12.26 14.61
Depreciation 14.63 14.38 15.16 23.70 23.91 24.71 23.13 24.67 25.70 25.85 27.53 26.17 32.41
Profit before tax 72.60 44.68 65.00 42.35 68.82 50.99 58.09 47.94 49.21 57.18 73.44 58.42 28.46
Tax % 31.75% 29.01% 25.17% 35.49% 33.54% 25.40% 29.40% 30.91% 29.36% 29.61% 19.46% 34.71% 98.31%
49.55 31.72 48.64 27.32 45.75 38.04 41.01 33.12 34.76 40.25 59.15 38.14 0.48
EPS in Rs 3.58 2.29 3.51 1.97 3.31 2.75 2.96 2.39 2.51 2.91 4.27 2.75 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
458 540 605 940 1,203 1,431 1,590 1,563 1,641 1,840 2,752 2,896 3,076
380 447 508 784 999 1,194 1,357 1,344 1,404 1,580 2,439 2,572 2,745
Operating Profit 78 93 97 156 204 237 233 219 237 260 313 324 331
OPM % 17% 17% 16% 17% 17% 17% 15% 14% 14% 14% 11% 11% 11%
8 4 4 10 18 21 38 -5 34 48 38 59 51
Interest 11 14 17 26 30 27 25 23 19 15 36 51 53
Depreciation 8 8 9 16 27 37 41 58 57 59 95 104 112
Profit before tax 67 74 75 123 164 193 205 133 194 235 220 228 218
Tax % 29% 32% 33% 35% 31% 28% 35% 22% 27% 26% 31% 27%
47 51 50 80 114 138 134 104 143 173 152 167 138
EPS in Rs 3.93 4.23 4.19 5.48 8.66 9.90 9.57 7.43 10.20 12.51 10.99 12.08 9.96
Dividend Payout % 19% 22% 23% 19% 17% 14% 16% 24% 17% 16% 21% 12%
Compounded Sales Growth
10 Years: 18%
5 Years: 13%
3 Years: 21%
TTM: 11%
Compounded Profit Growth
10 Years: 13%
5 Years: 5%
3 Years: 6%
TTM: -6%
Stock Price CAGR
10 Years: 14%
5 Years: 20%
3 Years: -1%
1 Year: 20%
Return on Equity
10 Years: 17%
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 13 14 14 14 14 14 14 14 14 14
Reserves 155 193 229 434 510 641 761 840 976 1,070 1,211 1,348 1,258
112 156 194 298 378 345 362 391 346 337 718 708 887
73 95 94 216 236 306 321 350 391 336 529 550 696
Total Liabilities 352 456 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,856
119 152 168 330 556 544 553 613 598 588 807 852 1,037
CWIP 18 1 17 18 2 3 27 15 5 10 28 7 18
Investments 45 75 112 149 23 130 172 276 320 262 445 513 325
170 228 232 465 557 629 706 689 804 897 1,191 1,249 1,476
Total Assets 352 456 529 962 1,138 1,306 1,458 1,594 1,727 1,757 2,471 2,620 2,856

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
46 38 67 93 126 217 145 232 161 182 239 249
-51 -53 -76 -240 -169 -123 -89 -154 -59 39 -548 -112
9 14 7 151 47 -85 -42 -61 -86 -111 223 -122
Net Cash Flow 4 -1 -1 4 3 10 14 17 16 109 -86 15

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 74 80 75 81 74 74 67 64 74 59 61 65
Inventory Days 61 85 78 110 109 110 113 116 126 122 120 108
Days Payable 58 65 56 61 56 83 70 85 95 66 66 71
Cash Conversion Cycle 77 101 98 130 127 100 110 95 105 116 115 103
Working Capital Days 62 78 67 94 93 68 74 66 87 87 86 81
ROCE % 29% 27% 23% 24% 23% 23% 22% 15% 17% 17% 15% 14%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
44.61% 44.64% 44.64% 44.64% 44.64% 44.64% 44.64% 44.63% 44.63% 44.62% 44.62% 44.64%
5.92% 5.01% 4.95% 5.42% 5.10% 5.07% 5.11% 4.76% 4.56% 4.79% 5.82% 6.30%
14.11% 14.90% 14.81% 15.20% 15.62% 15.95% 15.90% 15.86% 16.21% 17.50% 16.94% 17.20%
35.36% 35.45% 35.60% 34.72% 34.65% 34.31% 34.34% 34.75% 34.62% 33.10% 32.64% 31.86%
No. of Shareholders 68,64069,02770,15379,14882,13075,59474,91075,39677,54569,65572,72584,510

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls