Suraj Ltd
Incorporated in 1994, Suraj Ltd manufactures tube and tube fittings of basic iron and steel[1]
- Market Cap ₹ 812 Cr.
- Current Price ₹ 441
- High / Low ₹ 481 / 162
- Stock P/E 38.4
- Book Value ₹ 71.0
- Dividend Yield 0.34 %
- ROCE 23.5 %
- ROE 18.0 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 70.5% CAGR over last 5 years
- Company's working capital requirements have reduced from 61.7 days to 47.7 days
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
265 | 238 | 248 | 153 | 196 | 207 | 179 | 176 | 188 | 344 | 367 | 331 | 281 | |
230 | 211 | 224 | 136 | 180 | 190 | 162 | 159 | 175 | 331 | 332 | 291 | 241 | |
Operating Profit | 36 | 27 | 24 | 17 | 16 | 17 | 18 | 17 | 14 | 12 | 35 | 39 | 40 |
OPM % | 13% | 11% | 10% | 11% | 8% | 8% | 10% | 10% | 7% | 4% | 10% | 12% | 14% |
1 | 1 | 3 | 1 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 3 | 4 | |
Interest | 16 | 11 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 6 | 4 | 4 | 4 |
Depreciation | 10 | 11 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 9 | 10 |
Profit before tax | 11 | 6 | 9 | 1 | 1 | 1 | 1 | 2 | 2 | 5 | 29 | 30 | 30 |
Tax % | 33% | 36% | 26% | 25% | 38% | 60% | -48% | 38% | 29% | 35% | 30% | 31% | |
7 | 4 | 7 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 20 | 21 | 21 | |
EPS in Rs | 3.71 | 1.91 | 3.58 | 0.20 | 0.22 | 0.20 | 0.73 | 0.50 | 0.71 | 1.56 | 10.96 | 11.25 | 11.51 |
Dividend Payout % | 40% | 79% | 42% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 13% |
3 Years: | 21% |
TTM: | -17% |
Compounded Profit Growth | |
---|---|
10 Years: | 18% |
5 Years: | 70% |
3 Years: | 149% |
TTM: | -15% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 63% |
3 Years: | 99% |
1 Year: | 168% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 14% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 |
Reserves | 62 | 63 | 66 | 66 | 66 | 66 | 68 | 69 | 70 | 73 | 85 | 103 | 112 |
132 | 121 | 130 | 122 | 116 | 112 | 99 | 81 | 56 | 35 | 22 | 34 | 51 | |
23 | 22 | 20 | 8 | 28 | 16 | 12 | 20 | 24 | 30 | 20 | 29 | 32 | |
Total Liabilities | 236 | 225 | 235 | 216 | 229 | 213 | 198 | 188 | 169 | 158 | 146 | 185 | 214 |
84 | 78 | 74 | 68 | 63 | 61 | 57 | 54 | 49 | 49 | 60 | 85 | 87 | |
CWIP | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 |
153 | 147 | 160 | 147 | 164 | 152 | 141 | 134 | 119 | 109 | 86 | 87 | 114 | |
Total Assets | 236 | 225 | 235 | 216 | 229 | 213 | 198 | 188 | 169 | 158 | 146 | 185 | 214 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 30 | 1 | 10 | 16 | 14 | 26 | 30 | 33 | 33 | 45 | 41 | |
-2 | -4 | -6 | 5 | -2 | -1 | -2 | -4 | -2 | -7 | -19 | -47 | |
-15 | -24 | 2 | -14 | -13 | -14 | -23 | -28 | -34 | -26 | -26 | 6 | |
Net Cash Flow | 1 | 2 | -3 | 0 | 0 | -1 | 1 | -1 | -3 | 0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 40 | 31 | 40 | 78 | 79 | 74 | 62 | 45 | 48 | 30 | 33 | 38 |
Inventory Days | 190 | 225 | 212 | 343 | 242 | 220 | 234 | 273 | 194 | 80 | 38 | 39 |
Days Payable | 9 | 13 | 15 | 6 | 42 | 20 | 16 | 36 | 40 | 27 | 7 | 22 |
Cash Conversion Cycle | 221 | 244 | 237 | 415 | 279 | 274 | 281 | 282 | 203 | 82 | 64 | 55 |
Working Capital Days | 160 | 167 | 187 | 325 | 248 | 238 | 255 | 233 | 186 | 83 | 54 | 48 |
ROCE % | 13% | 8% | 8% | 5% | 5% | 5% | 6% | 7% | 7% | 8% | 26% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Oct - Copy of Newspaper Publication For Financial results For Quarter Ended on 30th September, 2024.
-
Board Meeting Outcome for Quarterly Result For Half Year Ended On 30/09/2024
21 Oct - Submission of unaudited financial results for Q2 FY2024.
-
Result For Quarter Ended On 30/09/2024
21 Oct - Submission of unaudited financial results for Q2 FY2024.
-
Board Meeting Intimation for Consider And Approve The Standalone And Consolidated Un-Audited Financial Results Along With The Limited Review Report For The Quarter And Half Year Ended September 30, 2024
11 Oct - Board meeting to approve financial results on October 21, 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct - Certificate Under Reg. 74(5) of SEBI (DP) Regulations, 2018 for the Quarter Ended on 30th September, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
SL is a part of Suraj Group. It manufactures
and sells stainless Steel Seamless Pipes, Tubes & ‘U’ Tubes, flanges and fittings with electro-polishing, etc., and specializes in tubing for Heat exchangers, LP/HP Heater, Condensers, Heating Elements and duly annealed, pickled, tubes with 30-meters length tubes