Surani Steel Tubes Ltd

Surani Steel Tubes Ltd

₹ 160 5.00%
22 Nov - close price
About

Incorporated in 2012, Surani Steels Tubes Ltd does manufacturing and supplying of Mild Steel Pipes, Mild Steel Hollow Section, Mild Steel Coils, etc.[1]

Key Points

Product Profile:[1]
a) ERW Mild Steel Pipes:
ERW Black Steel Pipes, ERW Steel Pipes, Mild Steel ERW Pipes, Electric Resistance Welded Pipe
b) Mild Steel Tubes:
Mild Steel Square Tubes, MS Rectangular Tubes, Mild Steel Round Tubes
c) Mild Steel Coils:
Hot Rolled MS Coils, Mild Steel Coils, Mild Steel Coil
d) Mild Steel Pipes:
MS Structural Pipes, Mild Steel Seamless Pipe, Mild Steel Square Pipe, Mild Steel Round Pipes
e) ERW Mild Steel Tubes:
Electric Resistance Welded Tubes, ERW Round Steel Tubes, ERW MS Tubes
f) Mild Steel Hollow Section:
Mild Steel Square Hollow Section, Mild Steel Rectangular Hollow Section

  • Market Cap 199 Cr.
  • Current Price 160
  • High / Low 735 / 140
  • Stock P/E 67.1
  • Book Value 64.8
  • Dividend Yield 0.00 %
  • ROCE 1.08 %
  • ROE 1.29 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding has decreased over last quarter: -0.62%
  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Promoter holding is low: 38.4%
  • Company has a low return on equity of 0.49% over last 3 years.
  • Earnings include an other income of Rs.1.28 Cr.
  • Working capital days have increased from 121 days to 202 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
51 47 43 64 70 67 59 65 65 91 111
54 45 42 58 67 65 63 61 66 89 110
Operating Profit -3 2 1 6 3 1 -4 4 -1 2 1
OPM % -6% 4% 2% 10% 5% 2% -6% 6% -2% 2% 1%
0 0 0 0 0 0 0 0 0 0 1
Interest 1 1 1 1 1 1 1 1 0 -0 -0
Depreciation 1 1 1 1 1 1 1 0 0 0 0
Profit before tax -5 0 -1 5 2 0 -5 3 -1 2 1
Tax % 9% -106% 13% 2% 1% 50% -2% 12% 9% -1% 11%
-5 0 -1 4 2 0 -5 3 -1 2 1
EPS in Rs -6.40 0.42 -0.72 5.43 2.22 0.02 -5.67 3.51 -1.45 1.68 0.94
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 9m Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
-0 36 58 68 77 101 93 98 107 137 124 155 201
0 34 56 65 73 97 92 99 99 132 123 155 199
Operating Profit -0 1 2 3 4 4 1 -2 7 5 0 0 2
OPM % 4% 3% 5% 5% 4% 1% -2% 7% 3% 0% 0% 1%
-0 0 0 0 0 0 0 0 0 0 0 1 1
Interest -0 1 1 1 1 1 1 2 2 2 1 0 0
Depreciation -0 0 0 1 0 0 0 1 1 1 1 0 1
Profit before tax -0 0 0 1 2 3 -0 -5 4 2 -2 1 3
Tax % -0% 100% 37% 3% 43% 36% 18% 6% 3% 2% 20% 18%
-0 -0 0 1 1 2 -0 -5 4 2 -2 0 3
EPS in Rs -0.16 -0.00 0.64 5.72 4.00 3.03 -0.17 -5.99 4.70 2.23 -2.16 0.47 2.62
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 16%
5 Years: 11%
3 Years: 13%
TTM: 56%
Compounded Profit Growth
10 Years: %
5 Years: 41%
3 Years: -50%
TTM: 83%
Stock Price CAGR
10 Years: %
5 Years: 35%
3 Years: 79%
1 Year: -47%
Return on Equity
10 Years: 2%
5 Years: -1%
3 Years: 0%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 2 2 6 8 8 8 8 8 11 12
Reserves -0 -0 0 2 2 5 16 11 14 16 14 44 68
3 11 10 12 13 15 17 20 18 15 11 42 -0
0 2 3 7 10 9 4 9 5 12 7 37 33
Total Liabilities 5 16 16 23 28 36 45 48 45 51 41 134 113
-0 5 5 5 5 4 4 15 13 12 5 10 11
CWIP 5 -0 0 -0 2 6 11 -0 -0 -0 -0 0 1
Investments -0 -0 0 0 0 0 0 0 0 0 0 -0 20
1 10 11 18 21 25 30 33 32 39 37 124 82
Total Assets 5 16 16 23 28 36 45 48 45 51 41 134 113

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 2 -0 2 -1 -8 -0 2 5 -2 -57
-0 -0 -1 -2 -4 -5 -1 -0 0 7 -5
-0 -2 0 -0 5 13 1 -2 -5 -5 96
Net Cash Flow -0 0 -0 -0 -0 0 0 -0 -0 0 34

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 43 30 30 38 22 24 22 24 13 39 3
Inventory Days 57 35 63 60 66 82 88 83 77 53 154
Days Payable 19 14 32 44 30 14 31 12 17 17 6
Cash Conversion Cycle 82 51 61 54 58 93 79 95 72 76 151
Working Capital Days 77 43 54 47 52 94 85 95 74 86 202
ROCE % 12% 12% 19% 18% 17% 2% -7% 15% 9% -1% 1%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
33.97% 33.97% 33.97% 33.97% 33.97% 33.97% 33.97% 53.75% 51.72% 44.93% 39.02% 38.40%
66.03% 66.03% 66.03% 66.03% 66.03% 66.03% 66.03% 46.25% 48.28% 55.07% 60.98% 61.60%
No. of Shareholders 3733743733743873943642583215871,0981,208

Documents