Sutlej Textiles and Industries Ltd

Sutlej Textiles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sutlej Textiles and Industries Ltd

₹ 57.4 0.72%
22 Nov - close price
sutlejtextiles.com BSE: 532782 NSE: SUTLEJTEX
About

Incorporated in 2005, Sutlej Textiles
and Industries Ltd deals primarily in
cotton and man-made fibre yarn and
home textiles products[1]

Key Points

Business Overview:[1][2][3]
STIL is an IS/ISO 9001:2008, ISO 9001:2015, ISO 14001:2015, ISO 45001:2018 and ISO 50001:2018 certified producer of dyed yarns and mélange yarns blended with cotton. It is an exporter and manufacturer of value-added synthetic and blended-dyed spun yarns, home textile furnishings and polyester staple fiber derived from recycling PET bottles. Company also manufactures eco-friendly resources

Website BSE NSE
  • Market Cap ₹ 941 Cr.
  • Current Price ₹ 57.4
  • High / Low ₹ 78.8 / 44.5
  • Stock P/E
  • Book Value ₹ 57.7
  • Dividend Yield 0.00 %
  • ROCE -6.36 %
  • ROE -11.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 1.00 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.85% over past five years.
  • Company has a low return on equity of 2.74% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
779 803 882 837 810 656 736 694 726 601 650 652 676
681 712 758 706 722 639 708 695 760 605 641 632 664
Operating Profit 97 91 124 131 88 17 28 -1 -34 -3 9 20 12
OPM % 13% 11% 14% 16% 11% 3% 4% -0% -5% -1% 1% 3% 2%
8 10 1 -19 7 8 -28 6 5 4 -10 1 4
Interest 11 11 15 13 13 14 16 18 17 14 15 15 15
Depreciation 30 30 30 31 31 32 32 31 28 29 27 28 27
Profit before tax 64 60 80 69 51 -21 -48 -43 -74 -41 -44 -22 -27
Tax % 36% 35% 35% 35% 36% -34% -15% -33% -35% -35% -30% -33% -34%
41 39 52 45 32 -14 -41 -29 -48 -27 -31 -15 -18
EPS in Rs 2.48 2.37 3.19 2.73 1.98 -0.83 -2.48 -1.77 -2.91 -1.65 -1.88 -0.92 -1.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,672 1,872 1,867 2,074 2,249 2,453 2,562 2,379 1,861 3,042 3,039 2,672 2,579
1,476 1,605 1,635 1,811 1,967 2,206 2,342 2,201 1,746 2,655 2,775 2,701 2,542
Operating Profit 197 267 232 263 282 247 219 178 115 387 264 -29 37
OPM % 12% 14% 12% 13% 13% 10% 9% 7% 6% 13% 9% -1% 1%
32 38 39 35 37 75 28 21 31 22 -31 5 -1
Interest 65 58 53 46 46 59 57 45 37 49 57 63 59
Depreciation 70 75 70 80 85 107 101 100 94 120 125 115 111
Profit before tax 93 172 148 173 188 157 90 55 15 241 51 -203 -134
Tax % 17% 23% 22% 17% 16% 28% 27% 34% 37% 35% 55% -34%
77 131 115 143 158 113 66 36 10 156 23 -135 -91
EPS in Rs 4.70 8.02 7.05 8.76 9.64 6.91 4.01 2.20 0.58 9.50 1.39 -8.22 -5.53
Dividend Payout % 7% 10% 14% 15% 13% 19% 16% 14% 52% 19% 72% -0%
Compounded Sales Growth
10 Years: 4%
5 Years: 1%
3 Years: 13%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 35%
Stock Price CAGR
10 Years: 5%
5 Years: 12%
3 Years: -12%
1 Year: 2%
Return on Equity
10 Years: 8%
5 Years: 3%
3 Years: 3%
Last Year: -11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11 16 16 16 16 16 16 16 16 16 16 16 16
Reserves 338 448 544 667 800 890 930 955 964 1,114 1,107 960 929
652 630 598 804 1,036 1,047 923 868 901 938 933 826 803
149 178 183 188 193 228 261 279 268 374 364 295 291
Total Liabilities 1,149 1,273 1,341 1,675 2,045 2,182 2,131 2,118 2,149 2,442 2,421 2,097 2,040
540 507 643 821 1,128 1,109 1,054 1,034 1,189 1,171 1,112 1,055 1,020
CWIP 5 56 44 56 11 10 20 176 42 16 9 8 6
Investments 53 53 50 26 28 82 57 31 40 54 27 15 9
551 656 604 772 877 981 999 875 878 1,201 1,274 1,020 1,005
Total Assets 1,149 1,273 1,341 1,675 2,045 2,182 2,131 2,118 2,149 2,442 2,421 2,097 2,040

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
142 159 250 272 141 158 217 320 100 101 210 225
-2 -75 -172 -346 -299 -55 -10 -205 -100 -89 -115 -38
-140 -85 -79 74 157 -104 -207 -113 5 -18 -93 -187
Net Cash Flow 1 -1 -1 0 -0 -1 0 2 6 -6 1 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 31 30 27 37 39 48 43 40 54 53 39 47
Inventory Days 107 122 102 130 153 132 135 126 158 138 164 108
Days Payable 14 17 16 20 21 25 28 31 39 35 31 33
Cash Conversion Cycle 125 135 114 147 172 155 150 135 173 156 172 122
Working Capital Days 67 71 69 84 98 103 96 79 127 108 112 101
ROCE % 16% 22% 18% 16% 14% 9% 8% 6% 3% 15% 8% -6%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96%
0.94% 1.19% 1.31% 1.37% 1.35% 1.25% 0.90% 0.83% 0.83% 0.87% 0.87% 1.45%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
35.08% 34.83% 34.71% 34.64% 34.67% 34.76% 35.12% 35.18% 35.20% 35.16% 35.15% 34.57%
No. of Shareholders 23,29822,70623,28524,93124,91424,69524,77026,32528,87629,90029,75829,647

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls