Sutlej Textiles and Industries Ltd
Sutlej Textiles and Industries Limited is engaged in manufacturing synthetic, natural, and blended yarns and home furnishing textiles such as curtains and made ups. [1]
- Market Cap ₹ 1,055 Cr.
- Current Price ₹ 64.4
- High / Low ₹ 73.4 / 44.5
- Stock P/E
- Book Value ₹ 58.7
- Dividend Yield 1.55 %
- ROCE -6.84 %
- ROE -12.5 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 1.10 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 0.68% over past five years.
- Company has a low return on equity of 2.55% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
2,476 | 2,614 | 2,417 | 1,884 | 3,076 | 3,074 | 2,703 | |
2,229 | 2,402 | 2,245 | 1,780 | 2,698 | 2,814 | 2,740 | |
Operating Profit | 247 | 212 | 172 | 104 | 379 | 260 | -37 |
OPM % | 10% | 8% | 7% | 6% | 12% | 8% | -1% |
76 | 28 | 21 | 31 | 28 | -10 | 16 | |
Interest | 59 | 57 | 46 | 38 | 50 | 58 | 65 |
Depreciation | 107 | 101 | 101 | 96 | 121 | 127 | 117 |
Profit before tax | 157 | 83 | 46 | 2 | 236 | 65 | -204 |
Tax % | 28% | 29% | 40% | 276% | 36% | 43% | -33% |
113 | 58 | 28 | -4 | 150 | 37 | -136 | |
EPS in Rs | 6.92 | 3.56 | 1.69 | -0.22 | 9.17 | 2.28 | -8.27 |
Dividend Payout % | 19% | 18% | 18% | -134% | 20% | 44% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 13% |
TTM: | -12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -333% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 18% |
3 Years: | -4% |
1 Year: | 38% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 3% |
Last Year: | -12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 891 | 925 | 943 | 938 | 1,084 | 1,093 | 945 |
1,047 | 923 | 875 | 909 | 943 | 953 | 846 | |
234 | 268 | 291 | 275 | 382 | 370 | 301 | |
Total Liabilities | 2,188 | 2,133 | 2,125 | 2,139 | 2,425 | 2,432 | 2,109 |
1,116 | 1,061 | 1,044 | 1,199 | 1,181 | 1,114 | 1,057 | |
CWIP | 10 | 21 | 177 | 42 | 16 | 9 | 8 |
Investments | 51 | 26 | 1 | 1 | 1 | 1 | 0 |
1,012 | 1,024 | 903 | 897 | 1,227 | 1,308 | 1,044 | |
Total Assets | 2,188 | 2,133 | 2,125 | 2,139 | 2,425 | 2,432 | 2,109 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
157 | 216 | 319 | 89 | 95 | 196 | 222 | |
-73 | -14 | -209 | -92 | -76 | -118 | -38 | |
-74 | -207 | -109 | 3 | -18 | -81 | -190 | |
Net Cash Flow | 11 | -4 | 2 | 1 | 1 | -2 | -7 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 49 | 43 | 40 | 53 | 52 | 39 | 46 |
Inventory Days | 133 | 134 | 128 | 160 | 139 | 167 | 111 |
Days Payable | 26 | 29 | 33 | 40 | 35 | 32 | 33 |
Cash Conversion Cycle | 156 | 148 | 134 | 173 | 156 | 173 | 124 |
Working Capital Days | 103 | 95 | 79 | 128 | 108 | 113 | 102 |
ROCE % | 7% | 5% | 2% | 15% | 8% | -7% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Jul - Notice of 19th Annual General Meeting - Newspaper Publication
- Notice Of 19Th Annual General Meeting Of The Company 5 Jul
- Business Responsibility and Sustainability Reporting (BRSR) 5 Jul
- Reg. 34 (1) Annual Report. 5 Jul
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Jul
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Sep 2020Transcript PPT
-
Jul 2020TranscriptPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Dec 2019TranscriptPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
May 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptPPT
-
Jun 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Sep 2016TranscriptPPT
Background
The Co was incorporated in 2005 out of a corporate restructuring exercise in which the textile divisions of Sutlej Industries Ltd and Damanganga Processors Ltd were demerged to create a single cohesive company. It was part of the erstwhile K. K. Birla Group and after the family division it came under Ms Nandini Nopany. [1]