Sutlej Textiles and Industries Ltd

Sutlej Textiles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sutlej Textiles and Industries Ltd

₹ 68.4 -0.20%
24 Dec - close price
sutlejtextiles.com BSE: 532782 NSE: SUTLEJTEX
About

Incorporated in 2005, Sutlej Textiles
and Industries Ltd deals primarily in
cotton and man-made fibre yarn and
home textiles products[1]

Key Points

Business Overview:[1][2][3]
STIL is an IS/ISO 9001:2008, ISO 9001:2015, ISO 14001:2015, ISO 45001:2018 and ISO 50001:2018 certified producer of dyed yarns and mélange yarns blended with cotton. It is an exporter and manufacturer of value-added synthetic and blended-dyed spun yarns, home textile furnishings and polyester staple fiber derived from recycling PET bottles. Company also manufactures eco-friendly resources

Website BSE NSE
  • Market Cap ₹ 1,116 Cr.
  • Current Price ₹ 68.4
  • High / Low ₹ 78.8 / 44.5
  • Stock P/E
  • Book Value ₹ 56.9
  • Dividend Yield 0.00 %
  • ROCE -6.84 %
  • ROE -12.5 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 0.68% over past five years.
  • Company has a low return on equity of 2.55% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.15.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
786 813 890 846 820 665 744 704 735 607 656 658 686
691 724 768 715 732 649 718 706 769 613 652 640 674
Operating Profit 95 89 122 131 88 16 26 -1 -34 -6 4 18 12
OPM % 12% 11% 14% 15% 11% 2% 3% -0% -5% -1% 1% 3% 2%
12 10 3 -17 6 8 -8 6 5 4 0 7 4
Interest 12 11 15 13 13 14 17 18 17 14 15 16 16
Depreciation 30 31 30 31 31 32 32 31 29 29 28 28 28
Profit before tax 65 58 80 70 49 -23 -31 -45 -76 -45 -39 -19 -28
Tax % 35% 37% 35% 35% 37% -31% -24% -32% -35% -32% -34% -39% -32%
42 37 52 45 31 -16 -24 -30 -49 -30 -26 -11 -19
EPS in Rs 2.54 2.23 3.15 2.77 1.91 -0.95 -1.46 -1.86 -3.02 -1.84 -1.56 -0.70 -1.14
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,476 2,614 2,417 1,884 3,076 3,074 2,703 2,607
2,229 2,402 2,245 1,780 2,698 2,814 2,740 2,578
Operating Profit 247 212 172 104 379 260 -37 29
OPM % 10% 8% 7% 6% 12% 8% -1% 1%
76 28 21 31 28 -10 16 16
Interest 59 57 46 38 50 58 65 61
Depreciation 107 101 101 96 121 127 117 113
Profit before tax 157 83 46 2 236 65 -204 -130
Tax % 28% 29% 40% 276% 36% 43% -33%
113 58 28 -4 150 37 -136 -86
EPS in Rs 6.92 3.56 1.69 -0.22 9.17 2.28 -8.27 -5.24
Dividend Payout % 19% 18% 18% -134% 20% 44% 0%
Compounded Sales Growth
10 Years: %
5 Years: 1%
3 Years: 13%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 28%
Stock Price CAGR
10 Years: 7%
5 Years: 18%
3 Years: -4%
1 Year: 11%
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 3%
Last Year: -12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 16 16 16 16 16 16 16 16
Reserves 891 925 943 938 1,084 1,093 945 916
1,047 923 875 909 943 953 846 825
234 268 291 275 382 370 301 296
Total Liabilities 2,188 2,133 2,125 2,139 2,425 2,432 2,109 2,053
1,116 1,061 1,044 1,199 1,181 1,114 1,057 1,022
CWIP 10 21 177 42 16 9 8 6
Investments 51 26 1 1 1 1 0 0
1,012 1,024 903 897 1,227 1,308 1,044 1,026
Total Assets 2,188 2,133 2,125 2,139 2,425 2,432 2,109 2,053

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
157 216 319 89 95 196 222
-73 -14 -209 -92 -76 -118 -38
-74 -207 -109 3 -18 -81 -190
Net Cash Flow 11 -4 2 1 1 -2 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 49 43 40 53 52 39 46
Inventory Days 133 134 128 160 139 167 111
Days Payable 26 29 33 40 35 32 33
Cash Conversion Cycle 156 148 134 173 156 173 124
Working Capital Days 103 95 79 128 108 113 102
ROCE % 7% 5% 2% 15% 8% -7%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96% 63.96%
0.94% 1.19% 1.31% 1.37% 1.35% 1.25% 0.90% 0.83% 0.83% 0.87% 0.87% 1.45%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
35.08% 34.83% 34.71% 34.64% 34.67% 34.76% 35.12% 35.18% 35.20% 35.16% 35.15% 34.57%
No. of Shareholders 23,29822,70623,28524,93124,91424,69524,77026,32528,87629,90029,75829,647

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls