Suven Pharmaceuticals Ltd

Suven Pharma Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suven Pharmaceuticals Ltd

₹ 1,274 -0.40%
21 Nov - close price
suvenpharm.com BSE: 543064 NSE: SUVENPHAR
About

Hyderabad based CDMO company that offers services to leading global pharmaceutical and fine chemical majors in their NCE development endeavours. From process research & development to late-stage clinical and commercial manufacturing we are committed to provide customers with products fulfilling customer needs and expectations.[1]

Key Points

Business Segments
CDMO (Development projects and Commercial supplies)
SPL engages in NCE molecule development and supply of intermediates. This is a high-value-add, high-margin business. SPL supplies intermediates for four molecules addressing rheumatoid arthritis, diabetes, depression and women’s health[1].The company has a strong order book with new clients being consistently added. Most clients are the Big Pharma companies in Europe and the US. The company is looking to shift from Intermediate to API manufacturing and is in discussion with clients regarding this. The company has stated that it has the facilities for API manufacturing.[2]

Website BSE NSE
  • Market Cap ₹ 32,443 Cr.
  • Current Price ₹ 1,274
  • High / Low ₹ 1,359 / 585
  • Stock P/E 131
  • Book Value ₹ 86.7
  • Dividend Yield 0.00 %
  • ROCE 18.9 %
  • ROE 14.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.6%

Cons

  • Stock is trading at 14.7 times its book value
  • Promoter holding has decreased over last 3 years: -9.90%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Pharmaceuticals Industry: Pharmaceuticals - Indian - Bulk Drugs & Formln

Part of BSE 400 MidSmallCap Index Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 BSE Allcap Nifty 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
301 392 364 339 278 348 364 344 225 213 244 222 236
179 206 206 184 172 201 187 174 127 144 171 139 135
Operating Profit 122 186 158 155 107 147 177 170 97 69 72 83 101
OPM % 40% 48% 43% 46% 38% 42% 49% 49% 43% 32% 30% 37% 43%
38 9 134 11 10 13 11 10 14 14 17 18 13
Interest 1 1 2 1 0 1 5 1 0 2 2 2 1
Depreciation 9 11 10 11 11 11 11 11 10 11 16 12 12
Profit before tax 150 184 279 154 106 147 172 168 101 70 71 87 101
Tax % 23% 26% 20% 26% 26% 26% 25% 26% 26% 25% 25% 26% 24%
115 137 224 114 79 109 130 124 75 52 53 65 76
EPS in Rs 4.53 5.38 8.82 4.48 3.10 4.30 5.11 4.88 2.94 2.06 2.10 2.56 3.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 5m Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
378 834 1,010 1,320 1,330 1,025 914
206 449 567 738 739 615 589
Operating Profit 172 385 443 582 591 410 325
OPM % 45% 46% 44% 44% 44% 40% 36%
1 18 14 188 45 55 62
Interest 3 22 12 9 13 7 8
Depreciation 12 24 32 39 43 49 51
Profit before tax 158 358 414 722 579 409 329
Tax % 31% 24% 25% 23% 25% 25%
109 270 309 558 433 305 247
EPS in Rs 5,463.50 10.61 12.12 21.92 16.99 11.97 9.72
Dividend Payout % 0% 24% 16% 23% 35% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 1%
TTM: -29%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: -4%
TTM: -44%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 36%
1 Year: 108%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 26%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.00 13 25 25 25 25 25
Reserves 578 770 1,040 1,495 1,724 2,030 2,181
83 186 143 97 70 65 30
123 142 151 187 139 120 163
Total Liabilities 783 1,111 1,359 1,805 1,958 2,241 2,398
271 357 441 534 512 524 513
CWIP 111 102 96 30 165 179 241
Investments 7 276 426 600 710 1,085 1,190
394 376 395 641 571 453 455
Total Assets 783 1,111 1,359 1,805 1,958 2,241 2,398

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
50 359 329 270 493 371
-65 -367 -258 -90 -237 -382
26 9 -76 -156 -243 -14
Net Cash Flow 11 1 -4 23 13 -25

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 142 51 37 65 30 45
Inventory Days 556 278 243 259 284 266
Days Payable 190 113 100 97 61 50
Cash Conversion Cycle 509 217 180 228 253 261
Working Capital Days 285 105 95 126 117 128
ROCE % 46% 39% 50% 34% 19%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 60.00% 50.10% 50.10% 50.10%
8.25% 8.56% 8.49% 7.58% 8.11% 9.47% 9.50% 10.01% 10.14% 9.54% 9.80% 10.70%
5.93% 6.56% 6.96% 10.87% 11.36% 11.43% 10.63% 14.13% 15.94% 17.24% 17.42% 16.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
25.82% 24.88% 24.55% 21.56% 20.55% 19.10% 19.88% 15.85% 13.93% 23.11% 22.67% 22.26%
No. of Shareholders 86,44785,72586,08882,57779,41272,88572,16773,71570,05268,93265,77769,337

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls