Swaraj Suiting Ltd

Swaraj Suiting Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swaraj Suiting Ltd

₹ 232 -2.00%
22 Nov - close price
swarajsuiting.com NSE - SME: SWARAJ
About

Incorporated in 2003, Swaraj Suiting Ltd does production of grey and finished fabric which are used into home textiles, bottom wears etc.[1]

Key Points

Business Segments:[1]
a) Manufacturing of denim, synthetic, cotton fabric
b) Trading of yarn, Grey & Finished Fabric
c) Weaving on job work basis

Website NSE - ST
  • Market Cap ₹ 431 Cr.
  • Current Price ₹ 232
  • High / Low ₹ 365 / 92.4
  • Stock P/E 19.1
  • Book Value ₹ 61.4
  • Dividend Yield 0.00 %
  • ROCE 16.5 %
  • ROE 21.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Promoter holding has increased by 4.68% over last quarter.

Cons

  • Stock is trading at 3.79 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Spinning - Synthetic / Blended

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
51 51 47 45 174 143 177 162
45 45 41 36 160 127 153 137
Operating Profit 6 6 6 9 14 16 24 25
OPM % 11% 11% 12% 20% 8% 11% 13% 15%
0 0 0 0 0 1 5 2
Interest 1 1 1 3 6 6 7 8
Depreciation 2 2 2 4 3 4 4 5
Profit before tax 3 3 3 2 5 7 17 14
Tax % 23% 23% 40% 27% 28% 25% 25% 31%
2 2 2 2 4 5 13 10
EPS in Rs 4.69 4.22 1.17 1.08 2.76 3.58 6.98 5.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
45 47 58 60 129 219 320 338
38 39 45 50 115 196 280 290
Operating Profit 7 8 13 10 13 23 40 49
OPM % 15% 17% 23% 16% 10% 11% 12% 14%
0 0 0 0 0 1 6 7
Interest 2 2 4 3 3 9 13 15
Depreciation 4 4 6 4 5 8 8 9
Profit before tax 1 2 4 3 6 8 24 31
Tax % 49% 20% 17% 20% 25% 27% 25%
1 1 3 3 5 6 18 23
EPS in Rs 1.76 3.59 8.36 5.80 3.17 3.85 9.99 12.29
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 75%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 91%
TTM: 138%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 130%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 2 2 2 7 7 18 19
Reserves 16 22 29 36 53 59 84 95
24 45 35 42 74 113 175 199
2 5 12 12 7 51 79 130
Total Liabilities 43 73 78 91 141 230 356 443
26 46 37 36 37 81 77 153
CWIP 2 0 0 0 41 3 73 34
Investments 0 2 4 3 3 3 0 3
15 25 37 53 61 143 207 253
Total Assets 43 73 78 91 141 230 356 443

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 1 7 6 15 -15 45
-2 -24 0 -6 -47 -17 -99
-3 23 -8 0 34 31 54
Net Cash Flow -0 0 0 -0 2 -2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27 44 37 80 40 94 76
Inventory Days 115 216 339 293 113 160 146
Days Payable 9 34 125 88 10 106 102
Cash Conversion Cycle 134 226 250 285 144 149 120
Working Capital Days 75 124 129 222 133 142 110
ROCE % 7% 9% 9% 10% 16%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
73.30% 73.31% 73.30% 68.91% 73.59% 71.59%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
26.69% 26.69% 26.69% 31.09% 26.41% 28.40%
No. of Shareholders 623527529431570991

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls