Swelect Energy Systems Ltd

AI
Swelect Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Swelect Energy Systems Ltd

₹ 608 1.04%
27 Oct 1:36 p.m.
swelectes.com BSE: 532051 NSE: SWELECTES
About

Incorporated in 1994, Swelect Energy Systems Ltd is in the business of Solar and Solar
Related Activities[1]

Key Points

Business Overview[1] [2]
The company is a part of the Swelect Group and was formerly known as Numeric Power Systems Ltd. It has evolved from a leading UPS and power electronics solutions provider into an integrated clean energy solutions company. It is engaged in solar power generation, manufacturing of PV inverters, solar charge controllers, and solar junction boxes, along with rooftop solar installations and EPC services for solar projects.

Website BSE NSE
  • Market Cap ₹ 921 Cr.
  • Current Price ₹ 608
  • High / Low ₹ 878 / 480
  • Stock P/E 26.1
  • Book Value ₹ 531
  • Dividend Yield 0.58 %
  • ROCE 4.81 %
  • ROE 1.62 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.14 times its book value
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 30.6%

Cons

  • Company has a low return on equity of 0.35% over last 3 years.
  • Earnings include an other income of Rs.34.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
68 20 115 44 66 146 108 111 66 95 67 149 119
57 15 100 38 60 135 97 107 60 83 59 130 94
Operating Profit 11 5 15 7 7 11 12 3 6 12 8 19 25
OPM % 17% 24% 13% 15% 10% 8% 11% 3.0% 9% 12% 12% 13% 21%
15 9 9 29 12 12 10 17 11 9 7 7 11
Interest 8 8 8 10 8 8 9 8 8 7 8 9 9
Depreciation 4 4 4 4 4 4 4 4 4 4 4 4 5
Profit before tax 15 2 12 22 7 11 10 8 5 9 3 13 22
Tax % 2% 0% -0% -1% 0% 60% 131% 105% 20% 30% 46% 39% 16%
14 2 12 23 7 5 -3 -0 4 6 2 8 19
EPS in Rs 9.45 1.54 8.14 14.90 4.90 3.00 -1.97 -0.27 2.67 4.08 1.08 5.07 12.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
48 163 170 174 120 142 185 286 229 249 431 376 430
49 153 161 161 118 129 158 245 189 210 397 330 366
Operating Profit -0 9 9 12 2 13 27 41 40 39 35 46 64
OPM % -0.6% 6% 5% 7% 1.5% 9% 14% 14% 18% 16% 8% 12% 15%
23 34 46 38 35 -1 26 31 9 62 50 32 34
Interest 11 10 5 6 7 10 12 21 25 34 33 32 34
Depreciation 9 13 11 13 14 17 15 17 14 15 15 17 18
Profit before tax 3 21 38 31 15 -14 24 34 10 52 36 30 47
Tax % 55% 43% 24% 24% 28% 18% 0% 0% 4% 0% 76% 34%
1 12 29 23 11 -17 24 34 9 52 9 20 34
EPS in Rs 0.88 7.90 19.33 15.44 7.27 -11.04 16.04 22.29 6.16 34.13 5.66 12.90 22.55
Dividend Payout % 190% 34% 14% 17% 23% -18% 19% 13% 19% 12% 53% 27%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 18%
TTM: 0%
Compounded Profit Growth
10 Years: 1%
5 Years: -6%
3 Years: 47%
TTM: 579%
Stock Price CAGR
10 Years: 10%
5 Years: 20%
3 Years: 0%
1 Year: -25%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 15 15 15 15 15 15 15
Reserves 635 617 645 663 669 643 666 695 720 772 774 789
112 60 65 84 93 122 275 290 366 358 309 439
29 67 85 89 95 124 101 194 98 177 141 223
Total Liabilities 786 754 805 847 868 904 1,056 1,195 1,199 1,321 1,240 1,466
153 131 146 153 206 236 273 265 250 266 279 326
CWIP 15 0 0 1 1 0 3 1 2 0 7 77
Investments 367 407 386 401 410 370 416 474 523 459 495 572
251 216 273 291 250 299 364 455 424 597 459 492
Total Assets 786 754 805 847 868 904 1,056 1,195 1,199 1,321 1,240 1,466

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-21 25 -30 2 25 7 -21 86 9 -24 31 75
71 9 42 -20 -43 -21 -107 -45 -88 82 66 -157
-2 -67 -25 -10 -23 4 112 30 -11 -2 -34 15
Net Cash Flow 48 -33 -13 -29 -41 -9 -16 71 -90 56 64 -67
Free Cash Flow -52 -41 -36 -25 -43 -33 -74 79 -11 -41 -4 -58
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 5,968% 350% -284% 79% 1,821% 60% -72% 217% 29% -52% 100% 173%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 169 101 126 67 54 80 149 75 114 147 118 106
Inventory Days 158 104 143 165 236 249 155 276 159 379 69 65
Days Payable 34 189 215 219 392 354 259 351 90 151 66 164
Cash Conversion Cycle 294 16 54 12 -102 -25 44 -0 183 375 121 7
Working Capital Days 600 116 141 -116 -50 -36 128 -160 -297 -99 59 -58
ROCE % 1% 3% 6% 5% 0% 2% 3% 5% 5% 6% 4% 5%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Solar Power Installed Capacity
MW
Solar PV Module Manufacturing Capacity
MW
Cumulative Solar EPC Projects Executed
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36% 56.36%
0.04% 0.06% 0.12% 0.07% 0.09% 0.06% 0.05% 0.04% 0.22% 0.23% 0.58% 0.07%
0.00% 0.47% 0.20% 0.00% 0.00% 0.04% 0.04% 0.00% 0.00% 0.00% 0.00% 0.00%
43.60% 43.11% 43.32% 43.57% 43.54% 43.53% 43.54% 43.60% 43.41% 43.40% 43.06% 43.58%
No. of Shareholders 16,84423,90527,19245,23047,66133,57231,52330,58428,83627,71827,23226,571

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings