Sylvan Plyboard (India) Ltd
Incorporated in 2002, Sylvan Plyboard (India) Ltd is engaged in the manufacturing of various wood products such as plywood, block board, flush door, veneer, and sawn timber across various grades.[1]
- Market Cap ₹ 162 Cr.
- Current Price ₹ 83.8
- High / Low ₹ 139 / 62.7
- Stock P/E 26.9
- Book Value ₹ 62.8
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE 6.54 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.70% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 169 | 104 | 164 | 188 | 213 | |
| 155 | 96 | 153 | 175 | 195 | |
| Operating Profit | 14 | 8 | 11 | 13 | 18 |
| OPM % | 8% | 8% | 6% | 7% | 9% |
| -0 | 1 | 1 | 1 | 2 | |
| Interest | 8 | 7 | 6 | 7 | 9 |
| Depreciation | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 4 | 1 | 4 | 5 | 9 |
| Tax % | 24% | 27% | 22% | 23% | 31% |
| 3 | 0 | 3 | 4 | 6 | |
| EPS in Rs | 3.01 | 0.41 | 3.35 | 3.80 | 4.27 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 27% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 149% |
| TTM: | 76% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 14 | 19 |
| Reserves | 70 | 71 | 74 | 79 | 82 | 102 |
| 46 | 47 | 46 | 55 | 55 | 69 | |
| 57 | 39 | 53 | 61 | 67 | 70 | |
| Total Liabilities | 183 | 166 | 181 | 204 | 218 | 260 |
| 19 | 19 | 20 | 20 | 23 | 26 | |
| CWIP | 0 | 0 | 0 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 163 | 147 | 161 | 183 | 193 | 233 | |
| Total Assets | 183 | 166 | 181 | 204 | 218 | 260 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| -6 | 5 | 11 | 9 | 13 | |
| 4 | 5 | -3 | -4 | 0 | |
| -7 | 3 | -5 | -8 | -7 | |
| Net Cash Flow | -9 | 13 | 3 | -2 | 7 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 84 | 102 | 90 | 75 | 69 |
| Inventory Days | 355 | 541 | 326 | 374 | 349 |
| Days Payable | 161 | 176 | 140 | 161 | 155 |
| Cash Conversion Cycle | 278 | 467 | 276 | 288 | 263 |
| Working Capital Days | 206 | 348 | 217 | 218 | 195 |
| ROCE % | 6% | 7% | 9% | 12% |
Documents
Announcements
-
Related Party Transactions
21 November 2024 - Sylvan Plyboard (India) Limited has informed about related Party Transactions
-
Statement of deviation(s) or variation(s) under Reg. 32
13 November 2024 - Sylvan Plyboard (India) Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Change in Auditors
13 November 2024 - Sylvan Plyboard (India) Limited has informed regarding Change in Auditors of the company.
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
13 November 2024 - SYLVAN PLYBOARD (INDIA) LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Updates
13 November 2024 - Sylvan Plyboard (India) Limited has informed regarding 'Intimation under REgulation 30 (5) of SEBI LODR, 2015'.
Product Portfolio[1] Plywood, Block Boards & Flush Doors, Veneer, Sawn Timber and are sold under the Brand name “Sylvan”