Tanfac Industries Ltd
Incorporated in 1972, Tanfac Industries Ltd is amongst the leading producers of Hydrofluoric Acid and its derivatives.
- Market Cap ₹ 2,202 Cr.
- Current Price ₹ 2,208
- High / Low ₹ 2,645 / 1,690
- Stock P/E 41.3
- Book Value ₹ 262
- Dividend Yield 0.32 %
- ROCE 33.2 %
- ROE 24.2 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.1%
Cons
- Stock is trading at 8.42 times its book value
- Debtor days have increased from 45.6 to 59.0 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Chemicals Industry: Chemicals
Part of BSE SmallCap BSE Commodities BSE Allcap
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
146 | 117 | 120 | 133 | 126 | 162 | 222 | 165 | 148 | 320 | 375 | 378 | 397 | |
144 | 106 | 112 | 125 | 112 | 141 | 169 | 138 | 115 | 244 | 299 | 306 | 324 | |
Operating Profit | 2 | 11 | 8 | 9 | 14 | 21 | 53 | 27 | 33 | 76 | 76 | 72 | 74 |
OPM % | 1% | 10% | 7% | 7% | 11% | 13% | 24% | 16% | 22% | 24% | 20% | 19% | 19% |
5 | 0 | 1 | 4 | 1 | 0 | 1 | 1 | 1 | 3 | 8 | 7 | 5 | |
Interest | 12 | 10 | 10 | 8 | 7 | 7 | 4 | 2 | 1 | 2 | 2 | 2 | 1 |
Depreciation | 10 | 7 | 6 | 5 | 5 | 5 | 8 | 5 | 8 | 6 | 6 | 7 | 7 |
Profit before tax | -15 | -6 | -7 | 0 | 3 | 10 | 42 | 22 | 25 | 72 | 75 | 70 | 71 |
Tax % | -26% | -45% | -20% | -8% | 0% | 1% | 14% | 22% | 30% | 26% | 26% | 25% | |
-11 | -3 | -5 | 0 | 3 | 10 | 36 | 17 | 17 | 53 | 56 | 52 | 53 | |
EPS in Rs | -11.38 | -3.04 | -5.30 | 0.40 | 3.30 | 9.70 | 36.06 | 17.01 | 17.51 | 53.41 | 56.27 | 52.61 | 53.49 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 17% | 12% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 12% |
5 Years: | 11% |
3 Years: | 37% |
TTM: | -1% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 7% |
3 Years: | 43% |
TTM: | -22% |
Stock Price CAGR | |
---|---|
10 Years: | 64% |
5 Years: | 83% |
3 Years: | 57% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 32% |
3 Years: | 33% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | -2 | -5 | -10 | -10 | -7 | 3 | 38 | 55 | 73 | 124 | 174 | 220 | 252 |
79 | 70 | 69 | 61 | 54 | 43 | 12 | 0 | 0 | 0 | 0 | 0 | 34 | |
20 | 31 | 26 | 30 | 20 | 29 | 48 | 24 | 37 | 49 | 68 | 71 | 64 | |
Total Liabilities | 107 | 106 | 95 | 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 301 | 360 |
65 | 59 | 53 | 49 | 45 | 41 | 34 | 33 | 40 | 40 | 55 | 61 | 61 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 3 | 12 | 6 | 29 | 83 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 23 | 42 | 67 | 67 | 16 |
42 | 46 | 42 | 42 | 31 | 44 | 71 | 49 | 55 | 88 | 124 | 145 | 201 | |
Total Assets | 107 | 106 | 95 | 91 | 77 | 86 | 107 | 89 | 120 | 182 | 252 | 301 | 360 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 19 | 9 | 16 | 16 | 17 | 37 | 22 | 37 | 44 | 43 | 34 | |
-0 | -0 | 0 | -1 | -1 | -1 | -3 | -9 | -34 | -35 | -40 | -30 | |
-26 | -19 | -10 | -15 | -15 | -17 | -34 | -12 | -1 | -5 | -6 | -7 | |
Net Cash Flow | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 2 | 5 | -3 | -3 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 38 | 56 | 52 | 54 | 46 | 44 | 38 | 40 | 40 | 28 | 49 | 59 |
Inventory Days | 68 | 136 | 106 | 82 | 66 | 75 | 107 | 75 | 134 | 91 | 89 | 100 |
Days Payable | 36 | 113 | 89 | 97 | 69 | 74 | 90 | 47 | 142 | 76 | 78 | 77 |
Cash Conversion Cycle | 70 | 80 | 68 | 39 | 42 | 45 | 54 | 67 | 31 | 43 | 60 | 82 |
Working Capital Days | 53 | 38 | 40 | 30 | 29 | 30 | 46 | 66 | 36 | 33 | 46 | 59 |
ROCE % | -10% | 6% | 4% | 7% | 18% | 29% | 78% | 37% | 35% | 67% | 48% | 33% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6 Dec
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6 Dec
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
4 Dec - Information on loss of share certificate for 50 shares.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Nov
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
29 Nov - Information on loss of share certificate for 50 shares.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio:[1]
Tanfac is engaged in the manufacture of inorganic fluorine based chemicals like Anhydrous Hydrofluoric acid, Sulphuric Acid, Oleum, Aluminum Fluoride, Potassium Fluoride, Potassium Bifluoride, Boron Trifluoride Complexes, Calcium Sulphate (Gypsum), IsoButyl Acetophenone, Acetic Acid, Peracetic Acid and Poly Aluminum Chloride, etc.