Tata Advanced Material Ltd
₹
None%
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 12.5 %
- ROE 19.7 %
- Face Value ₹
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.5%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Engineering
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
25 | 48 | 61 | 101 | 88 | 76 | 107 | 128 | 418 | 395 | 411 | 376 | |
29 | 56 | 71 | 109 | 127 | 97 | 122 | 139 | 360 | 312 | 321 | 310 | |
Operating Profit | -4 | -8 | -11 | -8 | -39 | -21 | -15 | -11 | 58 | 83 | 90 | 66 |
OPM % | -15% | -16% | -17% | -8% | -45% | -28% | -14% | -9% | 14% | 21% | 22% | 18% |
1 | 3 | 2 | 7 | 1 | 1 | 0 | 6 | 4 | 6 | 9 | 4 | |
Interest | 2 | 3 | 5 | 11 | 20 | 21 | 21 | 19 | 21 | 28 | 27 | 18 |
Depreciation | 2 | 2 | 6 | 9 | 11 | 12 | 12 | 8 | 10 | 11 | 14 | 15 |
Profit before tax | -6 | -10 | -19 | -21 | -69 | -53 | -47 | -32 | 32 | 50 | 59 | 37 |
Tax % | 2% | 1% | 0% | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
-6 | -10 | -19 | -21 | -69 | -53 | -47 | -32 | 32 | 50 | 59 | 37 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 24% |
3 Years: | -3% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 26% |
3 Years: | 5% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 37% |
Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 16 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 |
Reserves | 66 | 107 | -28 | -49 | -118 | -171 | -219 | -251 | -116 | -29 | 29 | 66 |
17 | 35 | 78 | 125 | 191 | 218 | 258 | 263 | 331 | 296 | 275 | 237 | |
13 | 34 | 47 | 75 | 56 | 59 | 65 | 104 | 154 | 124 | 62 | 85 | |
Total Liabilities | 98 | 193 | 239 | 293 | 271 | 247 | 247 | 257 | 510 | 533 | 509 | 529 |
22 | 41 | 136 | 156 | 152 | 162 | 153 | 147 | 269 | 309 | 312 | 305 | |
CWIP | 28 | 85 | 14 | 5 | 19 | 2 | 1 | 8 | 29 | 10 | 1 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
49 | 66 | 89 | 132 | 99 | 84 | 93 | 102 | 213 | 214 | 195 | 223 | |
Total Assets | 98 | 193 | 239 | 293 | 271 | 247 | 247 | 257 | 510 | 533 | 509 | 529 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-20 | -1 | -21 | -17 | -29 | -5 | -17 | 6 | 31 | 60 | 60 | ||
-35 | -80 | -29 | -23 | -21 | -3 | -3 | -9 | -36 | -30 | -9 | ||
56 | 81 | 50 | 42 | 48 | 8 | 21 | 10 | 5 | -30 | -47 | ||
Net Cash Flow | 0 | -0 | -0 | 2 | -2 | -0 | 1 | 7 | -0 | 0 | 4 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 139 | 212 | 294 | 194 | 200 | 130 | 128 | 111 | 88 | 74 | 68 | 83 |
Inventory Days | 628 | 384 | 340 | 279 | 173 | 409 | 253 | 252 | 139 | 202 | 140 | 197 |
Days Payable | 224 | 368 | 377 | 339 | 182 | 324 | 269 | 367 | 202 | 216 | 85 | 123 |
Cash Conversion Cycle | 543 | 228 | 256 | 134 | 190 | 214 | 112 | -4 | 25 | 60 | 123 | 156 |
Working Capital Days | 353 | 210 | 245 | 158 | 94 | 27 | 15 | -28 | 51 | 73 | 96 | 107 |
ROCE % | -7% | -6% | -8% | -5% | -23% | -16% | -15% | -8% | 20% | 20% | 12% |
Documents
Announcements
No data available.
Annual reports
No data available.