Tata Elxsi Ltd
Tata Elxsi is amongst the world’s leading providers of design and technology services across industries including Automotive, Media, Communications and Healthcare. Tata Elxsi provides integrated services from research and strategy, to electronics and mechanical design, software development, validation and deployment, and is supported by a network of design studios, global development centers and offices worldwide. [1]
- Market Cap ₹ 32,479 Cr.
- Current Price ₹ 5,215
- High / Low ₹ 9,083 / 5,158
- Stock P/E 318
- Book Value ₹ 45.5
- Dividend Yield 1.34 %
- ROCE 60.0 %
- ROE 39.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.8%
- Company has been maintaining a healthy dividend payout of 48.5%
- Company's working capital requirements have reduced from 23.4 days to 10.2 days
Cons
- Stock is trading at 115 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Part of BSE 500 BSE Allcap BSE 400 MidSmallCap Index Nifty Tata Group 25% Cap Nifty LargeMidcap 250
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|
402 | 419 | 388 | 416 | 539 | 622 | 775 | 849 | |
327 | 338 | 320 | 368 | 464 | 549 | 637 | 671 | |
Operating Profit | 75 | 82 | 68 | 48 | 75 | 73 | 137 | 178 |
OPM % | 19% | 20% | 18% | 11% | 14% | 12% | 18% | 21% |
2 | 0 | 1 | 4 | 4 | -11 | 12 | 3 | |
Interest | 2 | 4 | 2 | 2 | 3 | 5 | 3 | 1 |
Depreciation | 13 | 16 | 17 | 17 | 21 | 24 | 35 | 26 |
Profit before tax | 62 | 62 | 51 | 32 | 55 | 33 | 112 | 155 |
Tax % | 14% | 6% | 4% | -2% | 30% | 33% | 36% | 34% |
53 | 58 | 49 | 33 | 35 | 21 | 72 | 102 | |
EPS in Rs | 8.48 | 9.34 | 7.84 | 5.22 | 5.55 | 3.42 | 11.60 | 16.38 |
Dividend Payout % | 41% | 37% | 45% | 67% | 63% | 73% | 39% | 34% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 16% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 43% |
TTM: | 41% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 54% |
3 Years: | -16% |
1 Year: | -33% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 31% |
Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 |
Reserves | 88 | 121 | 144 | 151 | 161 | 164 | 205 | 252 |
55 | 13 | 34 | 25 | 34 | 59 | 0 | 0 | |
84 | 77 | 87 | 94 | 108 | 112 | 153 | 182 | |
Total Liabilities | 259 | 242 | 296 | 302 | 335 | 365 | 388 | 466 |
99 | 97 | 90 | 91 | 100 | 99 | 97 | 98 | |
CWIP | 2 | 1 | 0 | 12 | 10 | 21 | 13 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
158 | 144 | 206 | 199 | 224 | 245 | 279 | 364 | |
Total Assets | 259 | 242 | 296 | 302 | 335 | 365 | 388 | 466 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|
14 | 80 | 14 | 71 | 62 | 38 | 129 | 143 | |
-41 | -14 | -10 | -29 | -33 | -30 | -22 | -29 | |
28 | -71 | -6 | -36 | -23 | -11 | -79 | -32 | |
Net Cash Flow | 1 | -5 | -2 | 7 | 6 | -4 | 28 | 82 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 95 | 80 | 123 | 94 | 85 | 83 | 73 | 66 |
Inventory Days | 2 | 1 | 9 | 0 | 0 | |||
Days Payable | 400 | 549 | 678 | 385 | ||||
Cash Conversion Cycle | -303 | 80 | -425 | -575 | -300 | 83 | 73 | 66 |
Working Capital Days | 52 | 39 | 103 | 38 | 33 | 38 | 22 | 10 |
ROCE % | 39% | 28% | 16% | 27% | 22% | 47% | 60% |
Documents
Announcements
- Closure of Trading Window 24 Mar
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
28 Feb - Company has allotted 530 equity shares on 28.02.2025 pursuant to the exercise of performance stock options under "Tata Elxsi Limited Performance Stock Option Plan 2023".
-
Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
13 Feb - Penalty of $46,290.92 levied by U.S. Department of Labor.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
12 Feb - Schedule of Analyst/Institutional Investor Meeting on Feb 18, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
12 Feb - Tata Elxsi and Garuda Aerospace sign MoU for UAV development.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Jan 2025Transcript PPT REC
-
Oct 2024Transcript PPT REC
-
Jul 2024Transcript PPT
-
Apr 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
-
Oct 2023Transcript PPT
-
Jul 2023TranscriptPPT
-
May 2023Transcript PPT
-
May 2023TranscriptPPT
-
Jan 2023TranscriptPPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022Transcript PPT
-
Apr 2022TranscriptNotesPPT
-
Oct 2021TranscriptPPT
-
Jul 2021Transcript PPT
-
Apr 2021TranscriptNotesPPT
-
Mar 2021TranscriptPPT
-
Jan 2021Transcript PPT
-
Oct 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Apr 2020TranscriptPPT
-
Jan 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
Apr 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Oct 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Apr 2018TranscriptPPT
-
Jan 2018TranscriptPPT
Business segments[1][2]
Software Development & Services (SDS)(~97% of Q1FY25 rev.)
The company provides end-to-end solutions across Transportation, Media & Communication, and Healthcare & Life Sciences. Their services cover everything from ideation to market introduction. Additionally, they assist customers in creating innovative products and experiences through consumer research, branding, and product design. Furthermore, their Embedded Product Design (EPD) services focus on technology consulting, new product design, development, and testing.
Transportation : ~53%
Media & Communications : ~33%
Healthcare & medical devices : ~13%
Others : ~1%