TBI Corn Ltd

TBI Corn Ltd

₹ 178 -1.82%
22 Nov - close price
About

Incorporated in 2000, TBI Corn Ltd is
a manufacturer and exporter of corn-
based products[1]

Key Points

Business Overview:[1][2][3]
a) TBICL is an ISO 22000:2018 certified manufacturer and seller of corn products
b) The products are manufactured without chemical additives or preservatives and are GMO-free.
c) Company sources the highest quality raw maize from Northern Karnataka and Andhra Pradesh, which accounts for 38% of India’s total Maize cultivation.

  • Market Cap 324 Cr.
  • Current Price 178
  • High / Low 399 / 166
  • Stock P/E 29.6
  • Book Value 52.5
  • Dividend Yield 0.00 %
  • ROCE 24.6 %
  • ROE 33.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024 Sep 2024
75 70 88 94
69 60 81 81
Operating Profit 6 11 7 13
OPM % 8% 15% 8% 14%
1 1 0 1
Interest 2 2 3 3
Depreciation 0 0 0 1
Profit before tax 4 9 5 10
Tax % 26% 25% 27% 26%
3 7 3 8
EPS in Rs 5,892.86 4.99 2.56 4.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 9m Mar 2024 TTM
115 158 182
105 140 161
Operating Profit 11 18 20
OPM % 9% 11% 11%
1 1 1
Interest 2 4 5
Depreciation 1 1 1
Profit before tax 8 14 15
Tax % 27% 26%
6 10 11
EPS in Rs 11,125.00 7.55 6.70
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 13 18
Reserves 17 29 77
40 46 42
20 13 8
Total Liabilities 77 102 146
7 8 12
CWIP 0 6 10
Investments 0 0 0
70 88 125
Total Assets 77 102 146

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024
-17 -3
-8 -8
25 11
Net Cash Flow 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024
Debtor Days 67 72
Inventory Days
Days Payable
Cash Conversion Cycle 67 72
Working Capital Days 159 172
ROCE % 25%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024
56.47% 56.47%
4.87% 1.63%
6.64% 4.77%
32.02% 37.14%
No. of Shareholders 1,9891,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents