TCI Express Ltd

TCI Express Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TCI Express Ltd

₹ 1,244 -1.14%
04 Jul 4:01 p.m.
tciexpress.in BSE: 540212 NSE: TCIEXP
About

TCI Express Limited is an express cargo logistics company with its own set up across India. It carries distribution through various modes of transport and is specialized in offering time definite solutions. [1]

Key Points

Services offered[1]
The company provides logistics solutions such as Surface Express, Domestic Air Express, International Air Express, E-Commerce, C2C Express, Pharma Cold Chain Express and Rail Express.

Website BSE NSE
  • Market Cap ₹ 4,772 Cr.
  • Current Price ₹ 1,244
  • High / Low ₹ 1,656 / 998
  • Stock P/E 36.2
  • Book Value ₹ 184
  • Dividend Yield 0.64 %
  • ROCE 26.6 %
  • ROE 20.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 20.2%

Cons

  • The company has delivered a poor sales growth of 4.14% over past five years.
  • Working capital days have increased from 48.4 days to 69.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
280 223 273 287 298 290 310 314 326 305 320 312 317
225 191 228 240 248 248 258 268 272 258 270 266 272
Operating Profit 54 32 45 47 50 43 51 46 54 46 50 46 45
OPM % 19% 14% 17% 16% 17% 15% 17% 15% 17% 15% 16% 15% 14%
3 2 2 2 2 2 2 1 2 1 2 2 2
Interest 0 0 0 0 0 0 0 0 1 0 0 0 0
Depreciation 3 2 2 2 3 3 3 4 4 5 5 5 5
Profit before tax 55 31 45 47 49 41 50 43 51 43 47 42 42
Tax % 22% 24% 24% 25% 26% 25% 24% 25% 24% 25% 25% 24% 24%
43 24 34 35 36 31 38 32 38 32 36 32 32
EPS in Rs 11.08 6.18 8.84 9.13 9.33 8.06 9.81 8.31 10.04 8.44 9.28 8.40 8.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 0 750 885 1,024 1,032 844 1,081 1,241 1,254
0 0 688 794 904 910 710 907 1,047 1,067
Operating Profit 0 -0 62 91 119 122 134 175 194 187
OPM % 8% 10% 12% 12% 16% 16% 16% 15%
0 0 1 2 3 4 8 8 7 7
Interest 0 0 2 4 4 1 1 1 2 1
Depreciation 0 0 4 5 7 8 9 10 15 19
Profit before tax 0 -0 57 84 112 117 132 172 185 174
Tax % 0% 34% 30% 35% 24% 24% 25% 25% 24%
0 -0 37 58 73 89 101 129 139 132
EPS in Rs 9.79 15.25 19.01 23.22 26.17 33.47 36.35 34.35
Dividend Payout % 0% 16% 16% 16% 17% 15% 24% 22% 15%
Compounded Sales Growth
10 Years: %
5 Years: 4%
3 Years: 14%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 13%
3 Years: 10%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: 15%
3 Years: -6%
1 Year: -18%
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 23%
Last Year: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 8 8 8 8 8 8 8 8 8
Reserves 0 115 153 199 260 330 426 528 589 696
0 41 32 41 10 4 2 1 7 10
0 35 52 96 102 90 110 120 132 136
Total Liabilities 0 198 244 344 379 432 547 657 735 850
0 64 97 162 173 185 228 320 374 452
CWIP 0 9 8 0 1 11 28 6 61 16
Investments 0 0 0 0 1 30 60 88 33 94
0 126 139 182 203 206 231 243 267 288
Total Assets 0 198 244 344 379 432 547 657 735 850

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -77 52 74 78 81 102 128 147 136
0 -76 -39 -63 -26 -60 -96 -90 -65 -108
0 163 -15 -8 -47 -26 -8 -31 -84 -28
Net Cash Flow 0 11 -2 3 5 -4 -2 7 -2 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 55 64 58 59 73 64 62 67
Inventory Days
Days Payable
Cash Conversion Cycle 55 64 58 59 73 64 62 67
Working Capital Days 37 30 28 33 37 38 38 69
ROCE % -0% 33% 40% 44% 38% 34% 36% 33%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.79% 66.70% 66.70% 66.69% 66.69% 66.66% 66.87% 69.66% 69.66% 69.61% 69.61% 69.61%
1.92% 1.46% 2.12% 2.00% 1.89% 1.84% 1.73% 2.04% 2.30% 3.04% 2.93% 2.42%
10.45% 10.79% 9.54% 8.12% 8.80% 10.45% 10.43% 10.24% 10.17% 8.84% 8.35% 8.92%
20.83% 21.05% 21.64% 23.19% 22.62% 21.04% 20.98% 18.06% 17.88% 18.50% 19.09% 19.07%
No. of Shareholders 32,32637,00543,55742,63442,26741,57743,51742,54844,01052,12053,42149,661

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls