Thaai Casting Ltd

AI
Thaai Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Thaai Casting Ltd

₹ 128 -1.58%
03 Nov 3:50 p.m.
thaaicasting.com NSE - SME: TCL
About

Incorporated in 2011, Thaai Casting is an automotive ancillary / precision engineering company specialising in High Pressure Die Casting, precision machining, induction hardening, gas nitriding, gear shaping and Non-Ferrous Materials, Gear Shaping and Heavy Machining, enabling it to deliver end-to-end solutions for diverse industrial needs.[1]

Key Points

Product Profile:[1]
Company manufactures critical automotive components, viz.
a) Engine Mounting Support Brackets
b) Transmission Mounts
c) Fork Shifts and Housings
d) Armature Steering Wheels
e) Electrical Connectors
f) YFG Base Frames for both Right-hand and Left-hand drive sides
g) Housing units
h) Top Covers

Website NSE - SM
  • Market Cap ₹ 312 Cr.
  • Current Price ₹ 128
  • High / Low ₹ 147 / 74.0
  • Stock P/E 28.1
  • Book Value ₹ 44.6
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 11.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.93 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.6% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 74.0 to 92.6 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
48 48 59 52 71
33 36 45 40 55
Operating Profit 15 12 14 12 16
OPM % 30% 24% 23% 23% 22%
0 1 1 1 1
Interest 2 3 3 4 3
Depreciation 2 3 4 4 5
Profit before tax 11 7 8 5 8
Tax % 23% 26% 21% 6% 36%
8 5 6 5 5
EPS in Rs 3.55 2.32 2.75 2.00 2.23
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 5m Mar 2024 Mar 2025 Mar 2026
29 71 107 123
20 51 81 94
Operating Profit 9 20 25 29
OPM % 32% 28% 24% 23%
0 0 2 0
Interest 1 3 5 7
Depreciation 1 2 7 9
Profit before tax 8 14 15 14
Tax % 26% 26% 23% 24%
6 11 12 10
EPS in Rs 3.28 4.61 5.07 4.22
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 23 23 24
Reserves 6 49 61 84
44 46 76 115
15 19 22 54
Total Liabilities 82 137 182 277
41 61 85 98
CWIP 0 3 9 69
Investments 0 1 5 1
40 72 83 109
Total Assets 82 137 182 277

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Oct 2023 Mar 2024 Mar 2025 Mar 2026
-3 -25 11 31
-5 -68 -46 -78
9 104 25 46
Net Cash Flow 1 11 -10 -1
Free Cash Flow -8 -92 -26 -51
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -12% -122% 57% 118%

Ratios

Standalone / View Consolidated

Oct 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 154 61 68 93
Inventory Days 426 268 208 219
Days Payable 228 112 81 209
Cash Conversion Cycle 351 218 195 103
Working Capital Days -2 91 47 -10
ROCE % 15% 11%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
HPDC Installed Capacity
MT per annum

Log in to view insights

Please log in to see hidden values.

Login
Automotive Revenue Share
%
HPDC Capacity Utilization
%
HPDC Production Volume
MT
HPDC Vertical Revenue Share
%
Number of Customers
count
Number of Gas Nitriding Furnaces
count
Order Book
₹ Crore

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026Sep 2026
63.58% 63.58% 63.58% 60.41% 60.41% 60.41%
6.56% 0.10% 0.09% 1.26% 1.26% 0.78%
0.08% 0.05% 0.00% 0.02% 2.25% 4.10%
29.78% 36.27% 36.33% 38.30% 36.07% 34.70%
No. of Shareholders 1,5642,7112,4282,2271,9821,854

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls