Tantia Constructions Ltd
Incorporated in 1964, Tantia Constructions Ltd is engaged in executing critical infrastructure projects.
- Market Cap ₹ 836 Cr.
- Current Price ₹ 53.9
- High / Low ₹ 61.2 / 15.2
- Stock P/E
- Book Value ₹ 16.0
- Dividend Yield 0.00 %
- ROCE -1.19 %
- ROE -5.84 %
- Face Value ₹ 1.00
Pros
Cons
- Stock is trading at 3.40 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -24.6% over past five years.
- Company has a low return on equity of -2.64% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 179 days.
- Working capital days have increased from 256 days to 405 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
633 | 708 | 517 | 309 | 235 | 187 | 218 | 136 | 102 | 100 | 94 | 53 | |
538 | 610 | 464 | 308 | 231 | 189 | 363 | 192 | 95 | 102 | 105 | 59 | |
Operating Profit | 95 | 98 | 53 | 1 | 3 | -2 | -145 | -56 | 7 | -2 | -11 | -6 |
OPM % | 15% | 14% | 10% | 0% | 1% | -1% | -67% | -41% | 7% | -2% | -12% | -11% |
6 | 7 | 11 | 5 | 10 | 8 | 36 | 376 | 16 | 6 | 15 | -8 | |
Interest | 76 | 89 | 96 | 74 | 90 | 62 | 72 | 5 | 2 | 2 | 2 | 1 |
Depreciation | 13 | 12 | 21 | 14 | 12 | 8 | 8 | 6 | 5 | 4 | 4 | 2 |
Profit before tax | 12 | 5 | -54 | -82 | -89 | -65 | -190 | 308 | 16 | -2 | -2 | -18 |
Tax % | 25% | -92% | -2% | 3% | 2% | 70% | 0% | -0% | 0% | -0% | 0% | -22% |
9 | 9 | -54 | -80 | -87 | -19 | -190 | 308 | 16 | -2 | -2 | -22 | |
EPS in Rs | 4.90 | 5.02 | -28.94 | -42.40 | -30.33 | -6.76 | -65.93 | 107.27 | 5.48 | -0.79 | -0.84 | -1.43 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -23% |
5 Years: | -25% |
3 Years: | -20% |
TTM: | -43% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | % |
TTM: | -508% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 93% |
3 Years: | 99% |
1 Year: | 248% |
Return on Equity | |
---|---|
10 Years: | -26% |
5 Years: | -4% |
3 Years: | -3% |
Last Year: | -6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 19 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 16 |
Reserves | 236 | 245 | 195 | 161 | 98 | 89 | -92 | 216 | 232 | 230 | 227 | 232 |
Preference Capital | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
721 | 837 | 950 | 1,044 | 983 | 1,038 | 1,075 | 338 | 338 | 338 | 338 | 334 | |
119 | 264 | 187 | 246 | 316 | 319 | 342 | 81 | 88 | 84 | 145 | 69 | |
Total Liabilities | 1,095 | 1,365 | 1,351 | 1,470 | 1,426 | 1,475 | 1,353 | 663 | 687 | 680 | 739 | 650 |
116 | 109 | 79 | 67 | 72 | 62 | 34 | 28 | 23 | 15 | 12 | 9 | |
CWIP | 107 | 175 | 208 | 273 | 373 | 429 | 420 | 420 | 420 | 421 | 422 | 422 |
Investments | 1 | 1 | 1 | 1 | 4 | 5 | 16 | 15 | 15 | 15 | 13 | 5 |
872 | 1,080 | 1,062 | 1,129 | 977 | 978 | 883 | 200 | 229 | 230 | 291 | 214 | |
Total Assets | 1,095 | 1,365 | 1,351 | 1,470 | 1,426 | 1,475 | 1,353 | 663 | 687 | 680 | 739 | 650 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 6 | -34 | 1 | 18 | 5 | -37 | 827 | 42 | -4 | 1 | -35 | |
-76 | -62 | -14 | -65 | -49 | -41 | 31 | 5 | -37 | -4 | 5 | 16 | |
94 | 38 | 46 | 71 | 38 | 24 | 6 | -833 | -1 | -0 | -0 | 8 | |
Net Cash Flow | 15 | -18 | -1 | 7 | 8 | -12 | -0 | -1 | 4 | -8 | 5 | -12 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 86 | 141 | 164 | 308 | 330 | 357 | 300 | 110 | 99 | 95 | 100 | 179 |
Inventory Days | 356 | 494 | 611 | 960 | 1,282 | 1,549 | 184 | 234 | 357 | 356 | 1,438 | |
Days Payable | 117 | 371 | 242 | 598 | 563 | 608 | 275 | 176 | 184 | 145 | 554 | |
Cash Conversion Cycle | 325 | 265 | 532 | 671 | 1,050 | 1,298 | 208 | 167 | 99 | 268 | 311 | 1,062 |
Working Capital Days | 368 | 367 | 548 | 864 | 902 | 519 | 17 | -572 | -940 | 135 | 228 | 405 |
ROCE % | 10% | 9% | 3% | -1% | 0% | -0% | -11% | -3% | 1% | -0% | -0% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 1d
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
26 Jun - Resubmission under reg 30 of SEBI (LODR) Reg 2015 as per your email dated 26-06-2024
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
25 Jun - Order receipt by the company is enclosed herewith.
- Clarification On Price Movement 20 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Service Areas:[1]
a) Roads and highways
b) Railway infrastructure
c) Urban infrastructure
d) Aviation infrastructure
e) Marine infrastructure
f) Power transmission