TD Power Systems Ltd

TD Power Systems Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TD Power Systems Ltd

₹ 454 3.13%
21 Nov - close price
tdps.co.in BSE: 533553 NSE: TDPOWERSYS
About

TD Power Systems Ltd is engaged in manufacturing AC generators and Electric motors for various applications which are specifically designed to suit the needs of the customers based on their requirements and specifications.[1]

Key Points

Product Portfolio
The company manufactures generators, catering to conventional and renewable fuel-based power plants. Its output capacities range from 1 MW to 200 MW for steam gas turbines, up to 35 MW for hydro, up to 20 MW for diesel, and gas engines, and customized ratings for wind turbines. [1]

Website BSE NSE
  • Market Cap ₹ 7,099 Cr.
  • Current Price ₹ 454
  • High / Low ₹ 460 / 257
  • Stock P/E 52.2
  • Book Value ₹ 48.9
  • Dividend Yield 0.24 %
  • ROCE 26.3 %
  • ROE 19.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 76.9% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 17.2%

Cons

  • Stock is trading at 9.29 times its book value
  • Promoter holding is low: 34.3%
  • Promoter holding has decreased over last 3 years: -24.5%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
190 188 214 199 202 199 222 230 255 230 268 264 304
172 166 188 175 177 170 182 192 211 194 223 218 250
Operating Profit 18 22 26 24 25 29 40 38 44 37 44 45 54
OPM % 10% 12% 12% 12% 13% 15% 18% 17% 17% 16% 17% 17% 18%
2 4 9 7 6 4 5 6 2 7 8 3 6
Interest 0 0 1 1 0 0 0 0 0 0 0 1 1
Depreciation 5 5 5 5 5 5 5 5 5 5 5 4 5
Profit before tax 15 20 29 25 27 28 40 39 42 38 47 43 55
Tax % 26% 27% 25% 26% 25% 28% 25% 25% 26% 25% 26% 25% 27%
11 15 22 19 20 20 30 30 31 29 35 32 41
EPS in Rs 0.72 0.95 1.40 1.20 1.28 1.27 1.91 1.89 1.99 1.84 2.23 2.05 2.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
424 354 405 455 369 432 445 479 499 719 821 984 1,066
378 319 366 423 352 418 413 446 459 635 700 817 886
Operating Profit 45 35 39 33 17 14 32 33 41 84 122 167 181
OPM % 11% 10% 10% 7% 5% 3% 7% 7% 8% 12% 15% 17% 17%
26 30 17 19 18 39 11 17 13 18 22 24 24
Interest 5 5 5 6 6 9 6 9 9 7 4 4 2
Depreciation 12 15 28 28 28 27 26 22 21 21 20 20 19
Profit before tax 54 46 23 17 1 17 11 19 24 74 119 167 183
Tax % 34% 25% 26% 12% 64% 28% 38% 12% 26% 26% 26% 25%
36 34 17 15 0 12 7 16 17 54 88 124 136
EPS in Rs 2.15 2.05 1.02 0.90 0.02 0.75 0.45 1.06 1.13 3.49 5.67 7.95 8.72
Dividend Payout % 19% 22% 52% 68% 1,496% 48% 88% 42% 44% 20% 18% 14%
Compounded Sales Growth
10 Years: 11%
5 Years: 17%
3 Years: 25%
TTM: 18%
Compounded Profit Growth
10 Years: 14%
5 Years: 77%
3 Years: 93%
TTM: 23%
Stock Price CAGR
10 Years: 19%
5 Years: 73%
3 Years: 78%
1 Year: 61%
Return on Equity
10 Years: 7%
5 Years: 11%
3 Years: 16%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 33 33 33 33 33 33 31 31 31 31 31 31 31
Reserves 428 453 458 461 448 454 426 424 444 492 563 670 733
27 60 57 28 45 69 61 68 52 71 0 0 0
192 200 221 234 207 162 215 227 233 289 276 311 409
Total Liabilities 680 746 770 756 734 717 734 749 759 883 870 1,012 1,173
198 216 269 257 233 213 197 176 170 160 158 181 185
CWIP 16 54 0 1 1 1 1 1 1 1 0 1 3
Investments 21 26 26 28 15 17 28 38 38 38 36 27 17
445 449 474 470 485 487 508 535 551 685 676 804 969
Total Assets 680 746 770 756 734 717 734 749 759 883 870 1,012 1,173

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
61 -2 70 50 -32 10 54 42 -0 -9 82 71
-64 -60 -10 -5 12 -2 -17 4 -6 -1 -7 -24
-18 22 -9 -45 1 6 -45 -17 -20 11 -89 -16
Net Cash Flow -21 -41 52 0 -18 14 -9 30 -26 1 -14 31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 111 136 103 107 154 159 180 142 128 124 113 115
Inventory Days 65 133 101 95 118 95 115 136 155 135 123 132
Days Payable 106 145 149 130 152 115 149 143 108 104 80 77
Cash Conversion Cycle 70 125 55 72 120 139 146 135 175 156 156 170
Working Capital Days 40 87 42 31 72 127 129 111 106 118 101 106
ROCE % 12% 10% 5% 4% 1% 1% 3% 5% 6% 14% 21% 26%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.65% 58.65% 58.61% 58.57% 58.46% 58.51% 58.43% 34.27% 34.27% 34.27% 34.27% 34.27%
2.53% 2.05% 0.88% 1.33% 1.57% 1.85% 2.61% 10.11% 11.35% 12.85% 14.84% 16.24%
11.21% 11.97% 12.22% 11.86% 13.16% 15.42% 16.33% 33.14% 32.81% 32.36% 31.53% 29.64%
27.00% 26.73% 27.69% 28.24% 26.60% 24.03% 22.62% 22.49% 21.58% 20.53% 19.34% 19.85%
0.60% 0.60% 0.60% 0.00% 0.20% 0.20% 0.02% 0.00% 0.00% 0.00% 0.01% 0.00%
No. of Shareholders 12,26813,35215,22018,96322,27827,87234,40851,76360,28768,41680,38491,359

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls