Techindia Nirman Ltd

Techindia Nirman Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Techindia Nirman Ltd

₹ 35.2 1.09%
14 Nov - close price
nathseeds.com; www.techindianirman.com BSE: 526576 NSE: TECHIN
About

Incorporated in 1980, Techindia Nirman Ltd (formerly Nath Seeds Ltd) is engaged in the business of infrastructure development.

Key Points

Business Overview:[1]
Company is a part of Nath Group and previously dealt in plant seeds and related supplements. Although no business has been conducted in the past few years, company is venturing into a new line of business of Real Estate and Infrastructure Development.

Website BSE NSE - BZ
  • Market Cap ₹ 50.5 Cr.
  • Current Price ₹ 35.2
  • High / Low ₹ 56.0 / 13.3
  • Stock P/E
  • Book Value ₹ 7.88
  • Dividend Yield 0.00 %
  • ROCE -0.43 %
  • ROE -3.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.47 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.38%
  • Promoter holding is low: 18.0%
  • Company has a low return on equity of -3.46% over last 3 years.
  • Contingent liabilities of Rs.43.6 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.14 0.05 0.09 0.13 0.06 2.74 -2.61 0.10 0.08 0.05 0.11 0.40 0.05
Operating Profit -0.14 -0.05 -0.09 -0.13 -0.06 -2.74 2.61 -0.10 -0.08 -0.05 -0.11 -0.40 -0.05
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.15 -0.06 -0.10 -0.14 -0.07 -2.75 2.60 -0.11 -0.09 -0.06 -0.12 -0.41 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% 0.00% 0.00%
-0.15 -0.05 -0.10 -0.14 -0.06 -2.75 2.60 -0.11 -0.09 -0.06 -0.14 -0.41 -0.06
EPS in Rs -0.10 -0.03 -0.07 -0.10 -0.04 -1.92 1.81 -0.08 -0.06 -0.04 -0.10 -0.29 -0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
12.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.05 0.00
12.10 0.43 0.18 0.21 0.35 0.32 0.30 0.31 0.48 0.50 0.32 0.30 0.61
Operating Profit 0.30 -0.43 -0.18 -0.21 -0.35 -0.32 -0.30 -0.31 -0.48 -0.50 -0.32 -0.35 -0.61
OPM % 2.42%
0.02 -0.12 2.44 0.03 0.05 0.43 0.08 0.01 0.03 0.00 0.00 0.00 0.00
Interest 0.17 0.00 0.00 0.00 0.00 0.37 0.00 0.28 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.06 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04
Profit before tax 0.09 -0.61 2.24 -0.21 -0.33 -0.29 -0.25 -0.61 -0.48 -0.53 -0.35 -0.38 -0.65
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.26%
0.08 -0.61 2.24 -0.20 -0.33 -0.29 -0.25 -0.60 -0.47 -0.53 -0.35 -0.40 -0.67
EPS in Rs 0.06 -0.43 1.56 -0.14 -0.23 -0.20 -0.17 -0.42 -0.33 -0.37 -0.24 -0.28 -0.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 2%
5 Years: -17%
3 Years: 5%
TTM: -91%
Stock Price CAGR
10 Years: 18%
5 Years: 63%
3 Years: 82%
1 Year: 135%
Return on Equity
10 Years: -2%
5 Years: -4%
3 Years: -3%
Last Year: -3%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 14.33 14.33 14.33 14.33 14.33 14.33 14.33 14.33 14.33 14.33 14.33 14.33 14.33
Reserves 3.10 2.50 4.74 4.54 0.59 0.30 0.05 -0.56 -1.34 -1.87 -2.18 -2.58 -3.04
4.88 10.95 9.79 11.08 11.95 49.95 52.45 54.32 56.88 58.43 72.26 80.53 93.68
6.48 0.08 0.06 0.12 0.12 0.06 0.06 0.08 0.08 0.07 0.17 0.07 0.10
Total Liabilities 28.79 27.86 28.92 30.07 26.99 64.64 66.89 68.17 69.95 70.96 84.58 92.35 105.07
26.41 26.36 26.30 26.28 22.63 22.61 22.58 22.55 22.14 22.12 22.09 22.06 22.05
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 1.93 3.24 4.81 5.82 0.00 0.00 0.00
Investments 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.26 0.21 0.00 0.00 0.00
1.90 1.02 2.14 3.31 3.88 41.55 41.90 41.90 42.74 42.81 62.49 70.29 83.02
Total Assets 28.79 27.86 28.92 30.07 26.99 64.64 66.89 68.17 69.95 70.96 84.58 92.35 105.07

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6.73 -6.08 0.98 -1.32 -0.86 -38.07 -0.23 -0.29 -1.22 -0.54 -14.54 -12.22
0.01 0.00 0.18 0.03 0.00 0.43 -6.23 -1.31 -1.27 -0.98 0.78 3.98
-7.44 6.08 -1.16 1.29 0.86 37.63 6.46 1.60 2.55 1.55 13.83 8.27
Net Cash Flow -0.70 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 0.05 0.03 0.07 0.03

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 11.77 0.00
Inventory Days 0.00 -42,997.00
Days Payable
Cash Conversion Cycle 11.77 -42,997.00
Working Capital Days -145.12 44,895.00
ROCE % 1.00% -1.92% -0.56% -0.71% -1.16% 0.17% -0.38% -0.49% -0.70% -0.75% -0.45% -0.43%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
34.31% 18.42% 18.42% 18.42% 18.42% 18.42% 18.42% 18.42% 18.42% 18.42% 18.42% 18.04%
0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00%
0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.04%
65.65% 81.54% 81.54% 81.55% 81.54% 81.56% 81.54% 81.54% 81.54% 81.53% 81.53% 81.93%
No. of Shareholders 25,48926,07625,56625,49525,56325,46725,26325,21824,62124,23923,97123,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports