Tecpro Systems Ltd
Tecpro Systems is an engineering company primarily engaged in designing, engineering,manufacturing, supply, installation and erection of material handling systems, power plants including balance of plant packages in power sector.
- Market Cap ₹ 29.0 Cr.
- Current Price ₹ 4.53
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -170
- Dividend Yield 0.00 %
- ROCE -8.91 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -28.3% over past five years.
- Contingent liabilities of Rs.942 Cr.
- Company has high debtors of 2,918 days.
- Working capital days have increased from 1,622 days to 3,405 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
103 | 230 | 505 | 799 | 1,455 | 1,970 | 2,537 | 2,617 | 900 | 276 | |
85 | 193 | 436 | 703 | 1,229 | 1,643 | 2,143 | 2,261 | 959 | 614 | |
Operating Profit | 17 | 37 | 69 | 97 | 226 | 327 | 393 | 355 | -59 | -338 |
OPM % | 17% | 16% | 14% | 12% | 16% | 17% | 16% | 14% | -7% | -122% |
0 | 1 | 4 | 12 | 21 | 12 | 11 | 7 | 6 | 1 | |
Interest | 2 | 3 | 5 | 14 | 71 | 123 | 197 | 302 | 493 | 725 |
Depreciation | 1 | 1 | 3 | 3 | 7 | 10 | 14 | 19 | 20 | 19 |
Profit before tax | 15 | 33 | 66 | 91 | 167 | 206 | 193 | 41 | -567 | -1,081 |
Tax % | 41% | 39% | 38% | 39% | 35% | 36% | 36% | 35% | 0% | 0% |
9 | 20 | 41 | 55 | 108 | 132 | 123 | 27 | -569 | -1,081 | |
EPS in Rs | 26.25 | 24.39 | 5.32 | -112.69 | -214.26 | |||||
Dividend Payout % | 28% | 43% | 46% | 26% | 12% | 11% | 12% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -28% |
3 Years: | -52% |
TTM: | -69% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -90% |
Stock Price CAGR | |
---|---|
10 Years: | -11% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 13 | 27 | 28 | 44 | 50 | 50 | 50 | 50 | 50 |
Reserves | 10 | 41 | 76 | 126 | 295 | 618 | 724 | 750 | 182 | -907 |
23 | 23 | 31 | 126 | 487 | 746 | 1,357 | 2,180 | 3,624 | 4,996 | |
39 | 110 | 264 | 486 | 782 | 1,441 | 2,010 | 2,051 | 1,586 | 1,626 | |
Total Liabilities | 74 | 186 | 398 | 765 | 1,608 | 2,855 | 4,141 | 5,032 | 5,443 | 5,765 |
11 | 28 | 36 | 35 | 115 | 160 | 275 | 321 | 308 | 282 | |
CWIP | 0 | 5 | 22 | 55 | 11 | 38 | 34 | 50 | 71 | 71 |
Investments | 0 | 0 | 0 | 0 | 3 | 8 | 0 | 0 | 0 | 0 |
63 | 152 | 341 | 675 | 1,478 | 2,650 | 3,833 | 4,661 | 5,063 | 5,412 | |
Total Assets | 74 | 186 | 398 | 765 | 1,608 | 2,855 | 4,141 | 5,032 | 5,443 | 5,765 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
-2 | 13 | 14 | 13 | -186 | -171 | -392 | -984 | -463 | ||
-6 | -22 | -23 | -37 | -6 | -66 | -100 | -22 | 1 | ||
19 | 24 | 27 | 79 | 274 | 349 | 436 | 988 | 456 | ||
Net Cash Flow | 11 | 15 | 17 | 55 | 82 | 113 | -56 | -17 | -6 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118 | 149 | 166 | 199 | 230 | 217 | 241 | 349 | 1,021 | 2,918 |
Inventory Days | 59 | 57 | 37 | 64 | 63 | 52 | 56 | 44 | 135 | 176 |
Days Payable | 0 | 0 | 0 | 0 | 0 | 337 | 341 | 291 | 591 | 962 |
Cash Conversion Cycle | 177 | 206 | 202 | 263 | 294 | -68 | -44 | 102 | 565 | 2,132 |
Working Capital Days | 34 | 23 | 23 | 44 | 129 | 109 | 125 | 296 | 1,164 | 3,405 |
ROCE % | 66% | 67% | 50% | 43% | 29% | 22% | 13% | -2% | -9% |
Documents
Announcements
-
Clarification sought from Tecpro Systems Ltd
14 May 2018 - Exchange has sought clarification from Tecpro Systems Ltd with respect to news article appearing on economictimes.indiatimes.com - May 13, 2018 titled "Tecpro promoters siphoned off …
-
Updates
25 Jan 2018 - Venkatesan Sankaranarayanan ("Interim Resolution Professional") has submitted to BSE a copy of Extension of timeline order passed by NCLT.
- Statement of Investor Complaint under Reg. 13(3) of SEBI (LODR) Regulations, 2015 for Quarter ended June 30, 2016 14 Jul 2016
-
Appointment of Company Secretary & Independent Director
15 Jun 2016 - Ms. Monika Pareek has been appointed as an Additional Director [Independent] on the Board of the Company with effect from June 15, 2016.
- Shareholding for the Period Ended March 31, 2016 7 May 2016