Todays Writing Instruments Ltd
Todays Writing Instruments Limited is engaged in manufacturing of pens and trading in wholesale stationery items. The Company's segments include writing instrument and stationeries segment.
- Market Cap ₹ 0.38 Cr.
- Current Price ₹ 0.30
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -160
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.2% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
94 | 191 | 214 | 254 | 61 | 63 | 55 | 46 | 49 | 51 | 52 | 27 | 21 | |
78 | 165 | 184 | 277 | 60 | 74 | 156 | 50 | 49 | 53 | 54 | 30 | 37 | |
Operating Profit | 16 | 26 | 29 | -23 | 1 | -12 | -101 | -4 | -0 | -3 | -2 | -3 | -15 |
OPM % | 17% | 14% | 14% | -9% | 2% | -18% | -186% | -9% | -1% | -5% | -4% | -10% | -72% |
0 | 1 | 2 | 1 | -14 | 1 | 2 | 2 | 3 | 3 | 1 | 5 | 13 | |
Interest | 3 | 8 | 8 | 13 | 18 | 12 | 11 | 11 | 6 | 11 | 10 | 10 | 10 |
Depreciation | 3 | 5 | 5 | 6 | 8 | 8 | 9 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 10 | 14 | 18 | -41 | -38 | -32 | -120 | -16 | -5 | -14 | -13 | -10 | -14 |
Tax % | 31% | 14% | 29% | -24% | -10% | 9% | -15% | -9% | 0% | 68% | 83% | 109% | |
7 | 12 | 13 | -31 | -35 | -34 | -101 | -14 | -5 | -23 | -24 | -21 | -14 | |
EPS in Rs | 5.58 | 9.47 | 9.99 | -24.12 | -26.96 | -26.85 | -79.10 | -11.08 | -3.72 | -17.66 | -18.75 | -16.29 | -11.27 |
Dividend Payout % | 18% | 5% | 5% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -13% |
3 Years: | -18% |
TTM: | -60% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | % |
TTM: | 3% |
Stock Price CAGR | |
---|---|
10 Years: | -21% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 45 | 56 | 68 | 38 | 5 | -30 | -131 | -145 | -150 | -173 | -197 | -218 |
26 | 69 | 118 | 157 | 165 | 149 | 149 | 149 | 140 | 139 | 135 | 135 | |
28 | 40 | 33 | 28 | 26 | 60 | 73 | 87 | 87 | 98 | 103 | 116 | |
Total Liabilities | 111 | 178 | 232 | 235 | 209 | 192 | 104 | 104 | 90 | 76 | 54 | 46 |
25 | 29 | 29 | 49 | 45 | 38 | 30 | 28 | 26 | 24 | 22 | 20 | |
CWIP | 3 | 7 | 12 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
83 | 142 | 190 | 180 | 160 | 150 | 70 | 72 | 60 | 48 | 28 | 21 | |
Total Assets | 111 | 178 | 232 | 235 | 209 | 192 | 104 | 104 | 90 | 76 | 54 | 46 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | 6 | -72 | -22 | -6 | 5 | 22 | 0 | -17 | 9 | 6 | 10 | |
-3 | -12 | -11 | -15 | -2 | -1 | -0 | 1 | 3 | -0 | -0 | 0 | |
5 | 41 | 48 | 36 | 9 | 0 | -10 | -0 | 4 | -12 | -10 | -11 | |
Net Cash Flow | 0 | 35 | -34 | -1 | -0 | 4 | 12 | 1 | -11 | -3 | -4 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2005 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 174 | 95 | 134 | 110 | 311 | 269 | 32 | 39 | 57 | 44 | 9 | 23 |
Inventory Days | 146 | 97 | 151 | 72 | 552 | 471 | 22 | 55 | 65 | 84 | 67 | 99 |
Days Payable | 108 | 82 | 50 | 30 | 191 | 182 | 89 | 230 | 232 | 257 | 189 | 344 |
Cash Conversion Cycle | 213 | 110 | 234 | 152 | 671 | 557 | -35 | -136 | -110 | -129 | -113 | -222 |
Working Capital Days | 216 | 130 | 270 | 209 | 726 | 551 | -118 | -172 | -501 | -554 | -622 | -1,310 |
ROCE % | 21% | 16% | -13% | -2% | -12% | -133% | -18% | 9% |
Documents
Announcements
- Appointment of Vishal Bidawatjika as Liquidator for Todays Writing Instruments Ltd (In Liquidation) 9 Jan 2019
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Mar 2018
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 5 Mar 2018
- Updates 3 Jan 2018
-
Updates
14 Dec 2017 - Of Compliance officer Ms. Bansi Mehta with effect from 14.12.2017