Todays Writing Instruments Ltd
Todays Writing Instruments Limited is engaged in manufacturing of pens and trading in wholesale stationery items. The Company's segments include writing instrument and stationeries segment.
- Market Cap ₹ 0.38 Cr.
- Current Price ₹ 0.30
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -170
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.0% over past five years.
- Contingent liabilities of Rs.29.0 Cr.
- Earnings include an other income of Rs.5.11 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 15m | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
191 | 214 | 269 | 61 | 63 | 55 | 46 | 49 | 52 | 52 | 27 | |
165 | 187 | 297 | 76 | 74 | 156 | 50 | 49 | 54 | 59 | 30 | |
Operating Profit | 26 | 27 | -27 | -15 | -12 | -102 | -4 | -1 | -3 | -7 | -3 |
OPM % | 13% | 13% | -10% | -25% | -19% | -186% | -10% | -1% | -5% | -13% | -10% |
2 | 3 | 4 | 2 | -0 | 2 | 2 | 3 | 3 | 9 | 5 | |
Interest | 8 | 8 | 15 | 19 | 12 | 11 | 12 | 10 | 16 | 10 | 10 |
Depreciation | 5 | 5 | 6 | 8 | 8 | 9 | 2 | 3 | 3 | 4 | 4 |
Profit before tax | 14 | 17 | -44 | -39 | -33 | -120 | -16 | -10 | -20 | -12 | -11 |
Tax % | 14% | 32% | -23% | -10% | 9% | -15% | -9% | 1% | 48% | 78% | 88% |
12 | 11 | -34 | -36 | -36 | -102 | -14 | -10 | -29 | -22 | -22 | |
EPS in Rs | 9.47 | 8.86 | -26.62 | -27.80 | -27.86 | -79.30 | -11.28 | -5.37 | -19.56 | -18.26 | -6.24 |
Dividend Payout % | 5% | 6% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -18% |
5 Years: | -13% |
3 Years: | -18% |
TTM: | -48% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | -5% |
TTM: | 65% |
Stock Price CAGR | |
---|---|
10 Years: | -19% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 56 | 67 | 34 | -1 | -37 | -138 | -153 | -174 | -199 | -222 | -230 |
69 | 123 | 180 | 172 | 151 | 153 | 154 | 160 | 159 | 156 | 160 | |
40 | 38 | 36 | 32 | 70 | 75 | 87 | 110 | 127 | 123 | 129 | |
Total Liabilities | 178 | 241 | 263 | 217 | 197 | 102 | 101 | 109 | 100 | 69 | 72 |
29 | 30 | 66 | 46 | 38 | 30 | 28 | 41 | 38 | 29 | 26 | |
CWIP | 8 | 49 | 42 | 32 | 28 | 5 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 |
142 | 162 | 155 | 139 | 130 | 67 | 70 | 65 | 58 | 37 | 43 | |
Total Assets | 178 | 241 | 263 | 217 | 197 | 102 | 101 | 109 | 100 | 69 | 72 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
6 | -40 | -23 | -16 | -5 | -3 | -2 | -0 | 72 | -2 | 18 | |
-13 | -47 | -35 | 22 | 2 | 23 | 3 | -25 | -0 | 8 | 76 | |
42 | 53 | 58 | -7 | 7 | -8 | -0 | 14 | -74 | -10 | -94 | |
Net Cash Flow | 35 | -34 | 1 | -1 | 4 | 12 | 1 | -11 | -3 | -4 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 95 | 134 | 107 | 314 | 269 | 32 | 39 | 57 | 46 | 10 | 27 |
Inventory Days | 97 | 151 | 71 | 552 | 471 | 22 | 55 | 65 | 84 | 67 | 98 |
Days Payable | 82 | 62 | 41 | 248 | 269 | 86 | 231 | 237 | 267 | 205 | 366 |
Cash Conversion Cycle | 110 | 223 | 138 | 619 | 470 | -31 | -137 | -115 | -136 | -128 | -242 |
Working Capital Days | 128 | 212 | 148 | 558 | 374 | -149 | -206 | -666 | -734 | -743 | -1,450 |
ROCE % | 15% | -14% | -10% | -12% | -140% | -20% | -2% |
Documents
Announcements
- Appointment of Vishal Bidawatjika as Liquidator for Todays Writing Instruments Ltd (In Liquidation) 9 Jan 2019
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 6 Mar 2018
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 5 Mar 2018
- Updates 3 Jan 2018
-
Updates
14 Dec 2017 - Of Compliance officer Ms. Bansi Mehta with effect from 14.12.2017