Tracxn Technologies Ltd

Tracxn Technolo. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Tracxn Technologies Ltd

₹ 72.8 -2.74%
22 Nov - close price
tracxn.com BSE: 543638 NSE: TRACXN
About

Incorporated in 2012, Tracxn Technologies
Ltd offers Tracxn 'Platform' which tracks and curates data of startups, on a subscription basis[1]

Key Points

Business Overview:[1]
TTL is a market intelligence platform that provides data and software for the global private markets. It offers a subscription based platform to provide comprehensive private company data, including transactions, financials, shareholding, valuations for deal sourcing, M&A opportunities, deal diligence, private markets analysis, and tracking emerging themes.

Website BSE NSE
  • Market Cap ₹ 768 Cr.
  • Current Price ₹ 72.8
  • High / Low ₹ 124 / 72.1
  • Stock P/E 2,953
  • Book Value ₹ 6.63
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 9.48 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.2%

Cons

  • Stock is trading at 11.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 34.6%
  • Earnings include an other income of Rs.5.16 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
14.90 16.43 17.15 18.40 19.11 20.25 20.34 19.82 21.49 21.14 20.32 20.54 21.39
16.79 15.67 17.32 18.22 18.21 19.46 19.64 19.81 19.45 19.28 19.65 20.26 20.47
Operating Profit -1.89 0.76 -0.17 0.18 0.90 0.79 0.70 0.01 2.04 1.86 0.67 0.28 0.92
OPM % -12.68% 4.63% -0.99% 0.98% 4.71% 3.90% 3.44% 0.05% 9.49% 8.80% 3.30% 1.36% 4.30%
-2.88 0.33 -0.18 0.68 0.68 5.48 0.73 0.95 0.99 1.08 1.26 1.41 1.41
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.06 0.02 0.03 0.02 0.04 0.06 0.07 0.04 0.04 0.04 0.04 0.02 0.02
Profit before tax -4.83 1.07 -0.38 0.84 1.54 6.21 1.36 0.92 2.99 2.90 1.89 1.67 2.31
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,701.47% 25.00% 27.42% 23.10% 24.87% 23.95% 301.30%
-4.83 1.07 -0.37 0.84 1.54 6.21 24.50 0.69 2.17 2.22 1.43 1.27 -4.66
EPS in Rs -0.49 0.11 -0.04 0.08 0.15 0.62 2.44 0.07 0.21 0.22 0.14 0.12 -0.44
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
27.82 33.19 37.33 43.78 63.45 78.11 82.77 83.39
56.37 55.37 59.57 60.61 65.05 75.24 77.89 79.66
Operating Profit -28.55 -22.18 -22.24 -16.83 -1.60 2.87 4.88 3.73
OPM % -102.62% -66.83% -59.58% -38.44% -2.52% 3.67% 5.90% 4.47%
1.27 1.17 -31.02 11.96 -2.79 7.57 4.27 5.16
Interest 0.00 0.00 0.21 0.23 0.31 0.30 0.30 0.00
Depreciation 0.59 0.65 0.56 0.25 0.15 0.19 0.17 0.12
Profit before tax -27.87 -21.66 -54.03 -5.35 -4.85 9.95 8.68 8.77
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -232.56% 25.12%
-27.87 -21.66 -54.03 -5.35 -4.85 33.09 6.50 0.26
EPS in Rs -251.69 -195.61 -487.94 -48.32 -0.48 3.30 0.63 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 24%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 18%
3 Years: 45%
TTM: -99%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.11 0.11 0.11 0.11 10.03 10.03 10.35 10.48
Reserves 42.64 24.40 -135.44 21.32 10.61 49.66 60.53 58.93
0.71 0.71 0.09 0.79 0.00 0.00 0.00 0.00
8.85 13.10 187.62 26.24 33.38 37.60 42.20 40.41
Total Liabilities 52.31 38.32 52.38 48.46 54.02 97.29 113.08 109.82
0.75 1.12 0.57 0.27 0.27 0.36 0.20 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 43.23 26.82 41.47 16.76 16.41 37.38 68.05 81.16
8.33 10.38 10.34 31.43 37.34 59.55 44.83 28.42
Total Assets 52.31 38.32 52.38 48.46 54.02 97.29 113.08 109.82

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-15.32 -15.75 -15.39 -6.06 0.56 15.16 11.25
-4.12 16.47 -5.76 5.38 0.83 -15.72 -9.45
19.32 0.00 20.95 0.19 0.00 0.00 0.36
Net Cash Flow -0.13 0.72 -0.20 -0.49 1.39 -0.56 2.15

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 42.51 41.57 43.02 47.44 41.25 45.65 36.78
Inventory Days
Days Payable
Cash Conversion Cycle 42.51 41.57 43.02 47.44 41.25 45.65 36.78
Working Capital Days -50.77 -72.58 -92.99 30.85 -1.27 -17.24 -110.42
ROCE % -66.22% -2.29% 11.90% 13.13%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
35.65% 35.65% 35.56% 35.22% 34.93% 34.87% 34.75% 34.56%
6.19% 4.50% 3.82% 3.93% 3.37% 2.71% 2.43% 2.86%
22.88% 20.85% 18.24% 17.05% 13.36% 6.35% 6.34% 4.86%
35.29% 39.01% 42.39% 43.79% 48.35% 56.07% 56.49% 57.72%
No. of Shareholders 25,68428,85332,41035,96154,21086,61387,51290,591

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls