TruCap Finance Ltd

TruCap Finance Ltd

₹ 48.8 -2.79%
03 Jul - close price
About

Incorporated in 1994, TruCap Finance Ltd is
in the business of Fund based activities and Advisory services[1]

Key Points

Business Overview:[1][2]
TCFL (formerly known as Dhanvarsha Finvest Limited) is promoted by Mumbai-headquartered Wilson Group. It is a Non Systematically Important Non Deposit Taking Non Banking Financial Company.
It is a specialized MSME lender which provides access to affordable credit solutions to entrepreneurs. It provides financing options to the relatively under-banked micro, small & medium enterprises (MSME) and low-to-mid income (LMI) groups, offering a range of secured and unsecured financing products. Currently, company has ~96,700+ Customers, ~10.3 Billion Loan
Book, 45+ Lenders, ~128 Branch Network

  • Market Cap 571 Cr.
  • Current Price 48.8
  • High / Low 87.1 / 40.0
  • Stock P/E 52.1
  • Book Value 18.1
  • Dividend Yield 0.02 %
  • ROCE 11.6 %
  • ROE 5.23 %
  • Face Value 2.00

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 38.8% CAGR over last 5 years

Cons

  • Stock is trading at 2.69 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.95% over last 3 years.
  • Promoters have pledged 51.5% of their holding.
  • Company has high debtors of 168 days.
  • Promoter holding has decreased over last 3 years: -14.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
10.47 13.69 17.59 21.43 23.03 25.91 30.32 34.46 32.87 37.97 42.70 39.82 41.41
7.88 7.61 8.82 10.46 12.77 13.65 15.74 18.44 15.01 17.26 20.24 22.20 23.78
Operating Profit 2.59 6.08 8.77 10.97 10.26 12.26 14.58 16.02 17.86 20.71 22.46 17.62 17.63
OPM % 24.74% 44.41% 49.86% 51.19% 44.55% 47.32% 48.09% 46.49% 54.34% 54.54% 52.60% 44.25% 42.57%
0.37 0.01 0.06 0.06 0.11 0.11 0.06 0.05 0.03 -0.00 0.24 9.17 11.54
Interest 1.92 3.52 5.15 7.25 8.45 9.99 12.17 13.75 14.88 17.34 18.16 20.51 22.68
Depreciation 0.35 0.81 1.03 1.38 1.53 1.66 2.08 1.86 2.11 1.90 1.99 2.99 2.39
Profit before tax 0.69 1.76 2.65 2.40 0.39 0.72 0.39 0.46 0.90 1.47 2.55 3.29 4.10
Tax % -68.12% 101.70% 32.83% -1.25% 146.15% 120.83% 30.77% 91.30% 46.67% 28.57% 46.67% 13.37% -38.78%
1.17 -0.03 1.78 2.43 -0.18 -0.15 0.27 0.03 0.48 1.06 1.36 2.85 5.69
EPS in Rs 0.15 -0.00 0.23 0.31 -0.02 -0.01 0.02 0.00 0.04 0.09 0.12 0.24 0.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
19 19 30 76 123 162
12 12 22 40 63 83
Operating Profit 8 8 8 36 60 78
OPM % 39% 39% 26% 48% 49% 48%
0 0 0 0 1 21
Interest 5 2 4 24 51 79
Depreciation 0 0 1 5 8 9
Profit before tax 2 6 3 7 2 11
Tax % 12% 27% 53% 45% 74% 4%
2 4 1 4 1 11
EPS in Rs 0.32 0.60 0.17 0.45 0.05 0.94
Dividend Payout % 16% 3% 6% 2% 18% -0%
Compounded Sales Growth
10 Years: %
5 Years: 53%
3 Years: 76%
TTM: 31%
Compounded Profit Growth
10 Years: %
5 Years: 39%
3 Years: 104%
TTM: 1640%
Stock Price CAGR
10 Years: %
5 Years: 33%
3 Years: -33%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 3%
Last Year: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 14 14 15 18 23 23
Reserves 12 16 80 150 184 189
25 16 81 286 443 686
3 3 11 18 22 23
Total Liabilities 54 48 186 472 671 921
1 3 11 23 24 54
CWIP 1 0 4 24 29 0
Investments -0 1 11 26 49 28
52 44 160 399 570 839
Total Assets 54 48 186 472 671 921

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 13 -80 -185 -151 -212
2 -4 -34 -73 -66 30
-3 -11 145 284 197 245
Net Cash Flow 1 -2 31 26 -21 63

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 23 74 77 116 168
Inventory Days
Days Payable
Cash Conversion Cycle 0 23 74 77 116 168
Working Capital Days -11 68 69 87 152 196
ROCE % 15% 6% 10% 10%

Shareholding Pattern

Numbers in percentages

139 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
61.19% 61.19% 60.35% 65.14% 67.00% 65.34% 60.25% 58.44% 53.57% 50.77% 46.84% 47.38%
4.23% 4.15% 4.11% 2.83% 3.43% 3.06% 8.45% 8.45% 8.57% 8.13% 8.43% 9.70%
0.00% 0.00% 0.10% 0.09% 0.08% 0.07% 0.07% 0.07% 0.00% 0.00% 0.00% 0.00%
34.57% 34.65% 35.44% 31.94% 29.49% 31.53% 31.24% 33.04% 37.86% 41.10% 44.72% 42.92%
No. of Shareholders 1,6631,8732,7125,5497,98010,54310,02810,4879,84211,97014,57817,193

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls