Tulip Telecom Ltd

Tulip Telecom Ltd

₹ 1.53 3.38%
30 Mar 2015
About

Tulip Telecom Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, and National Stock Exchange Limited, the company is engaged in data telecom service and information technology (IT) solutions company.

  • Market Cap Cr.
  • Current Price 1.53
  • High / Low /
  • Stock P/E
  • Book Value 45.3
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 2.00

Pros

  • Stock is trading at 0.03 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.92% over past five years.
  • Company has high debtors of 347 days.
  • Working capital days have increased from 206 days to 298 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013
417 253
455 253
Operating Profit -38 1
OPM % -9% 0%
-493 0
Interest 75 65
Depreciation 67 90
Profit before tax -673 -154
Tax % -3% 0%
-654 -154
EPS in Rs -45.08 -10.64
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 18m Mar 2013 6m
508 841 1,216 1,608 1,965 2,351 4,058 945
442 708 971 1,334 1,440 1,685 3,029 962
Operating Profit 66 133 246 274 526 665 1,029 -17
OPM % 13% 16% 20% 17% 27% 28% 25% -2%
1 1 23 95 3 0 141 -492
Interest 6 13 26 46 72 85 277 135
Depreciation 4 16 42 41 135 171 336 134
Profit before tax 57 105 201 282 322 410 558 -778
Tax % 14% 5% 7% 12% 28% 24% 22% -6%
48 100 187 249 232 310 433 -735
EPS in Rs 16.71 34.38 64.52 85.80 79.89 21.35 29.88 -50.69
Dividend Payout % 6% 6% 3% 5% 10% 7% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: -5%
3 Years: -22%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013
Equity Capital 29 29 29 29 29 29 29 29
Reserves 158 250 416 651 899 1,188 1,370 628
76 142 894 1,122 1,189 1,803 2,716 3,010
46 62 72 281 284 249 450 364
Total Liabilities 308 483 1,411 2,084 2,400 3,268 4,565 4,031
73 227 380 837 1,208 1,360 1,839 2,643
CWIP 0 23 139 377 95 292 743 0
Investments 2 0 0 2 2 378 226 226
233 233 892 868 1,096 1,238 1,757 1,163
Total Assets 308 483 1,411 2,084 2,400 3,268 4,565 4,031

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013
-41 132 146 289 189 335 458 10
-96 -177 -848 -269 -108 -815 -1,054 -171
137 46 705 68 65 454 387 159
Net Cash Flow 1 1 3 88 146 -25 -209 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013
Debtor Days 105 61 60 73 98 98 87 347
Inventory Days 23 12 29 29 19 24 41 62
Days Payable 23 16 13 20 23 7 31 35
Cash Conversion Cycle 105 57 75 82 95 115 98 374
Working Capital Days 101 59 68 55 87 114 113 298
ROCE % 35% 26% 21% 20% 19% 21%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents