TVS Srichakra Ltd

TVS Srichakra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

TVS Srichakra Ltd

₹ 2,837 2.28%
21 Feb - close price
tvstyres.com BSE: 509243 NSE: TVSSRICHAK
About

TVSSC belongs to the TVS group of companies. The company is a leading manufacturer of 2W tyres in India and caters to both OEMs and aftermarket segments, and also manufactures OHT for the domestic and export markets. The company has two manufacturing plants, one each in Madurai in Tamil Nadu and Rudrapur in Uttarakhand.[1]

Key Points

Business Segment
The company’s product portfolio includes tyres for 2/3-wheeler, Industrial Pneumatic, Farm and Implement, Skid-steer, Multi-purpose, etc. [1]

Website BSE NSE
  • Market Cap ₹ 2,173 Cr.
  • Current Price ₹ 2,837
  • High / Low ₹ 4,900 / 2,650
  • Stock P/E 51.6
  • Book Value ₹ 1,404
  • Dividend Yield 1.67 %
  • ROCE 11.1 %
  • ROE 10.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 31.3%

Cons

  • The company has delivered a poor sales growth of 3.78% over past five years.
  • Company has a low return on equity of 8.12% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Tyres Industry: Tyres

Part of BSE Consumer Discretionary BSE Allcap BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
676.74 670.29 737.36 833.50 731.26 682.85 702.20 739.65 718.85 765.30 790.98 841.74 802.73
636.37 635.70 706.25 750.79 671.42 627.58 641.58 649.04 650.47 688.10 736.30 782.82 758.27
Operating Profit 40.37 34.59 31.11 82.71 59.84 55.27 60.62 90.61 68.38 77.20 54.68 58.92 44.46
OPM % 5.97% 5.16% 4.22% 9.92% 8.18% 8.09% 8.63% 12.25% 9.51% 10.09% 6.91% 7.00% 5.54%
0.07 2.35 -3.17 1.06 0.19 5.60 3.26 -0.58 1.50 -6.50 -0.35 2.51 -4.75
Interest 7.98 9.06 9.03 9.32 10.42 10.86 11.77 10.10 10.19 12.59 13.21 12.85 13.62
Depreciation 20.27 16.54 21.83 22.63 23.74 23.34 24.09 25.71 26.52 27.51 29.36 30.67 31.67
Profit before tax 12.19 11.34 -2.92 51.82 25.87 26.67 28.02 54.22 33.17 30.60 11.76 17.91 -5.58
Tax % 26.17% 29.72% -23.63% 26.30% 24.47% 16.31% 25.20% 27.98% 27.56% 22.48% 43.54% 42.77% 7.89%
9.00 7.97 -2.23 38.19 19.54 22.32 20.96 39.05 24.03 23.72 6.64 10.25 -6.02
EPS in Rs 11.79 10.47 -2.86 49.91 25.56 29.21 27.36 51.09 31.47 31.06 8.72 13.46 -7.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,652 1,938 2,176 2,185 1,961 2,152 2,431 2,104 1,939 2,543 2,985 2,926 3,201
1,551 1,787 1,958 1,858 1,676 1,899 2,168 1,887 1,709 2,373 2,751 2,625 2,965
Operating Profit 101 150 219 326 284 253 263 217 230 170 234 301 235
OPM % 6% 8% 10% 15% 14% 12% 11% 10% 12% 7% 8% 10% 7%
33 2 -7 23 5 15 12 10 5 4 4 -2 -9
Interest 62 50 33 22 22 31 37 39 33 34 44 48 52
Depreciation 25 26 42 44 56 69 85 100 104 80 92 104 119
Profit before tax 47 77 137 284 211 169 153 87 98 59 101 146 55
Tax % 30% 15% 29% 33% 29% 31% 33% 6% 24% 27% 23% 26%
33 65 98 190 148 116 103 82 74 43 78 108 35
EPS in Rs 35.51 73.89 130.11 243.09 192.79 151.68 134.44 107.53 96.54 56.77 101.85 140.98 45.44
Dividend Payout % 21% 22% 26% 25% 26% 26% 30% 19% 31% 29% 32% 34%
Compounded Sales Growth
10 Years: 4%
5 Years: 4%
3 Years: 15%
TTM: 13%
Compounded Profit Growth
10 Years: 7%
5 Years: 2%
3 Years: 16%
TTM: -61%
Stock Price CAGR
10 Years: 6%
5 Years: 12%
3 Years: 16%
1 Year: -36%
Return on Equity
10 Years: 15%
5 Years: 9%
3 Years: 8%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 154 206 275 404 553 631 721 737 817 963 1,027 1,104 1,068
297 383 274 145 315 312 426 351 208 610 662 842 876
484 428 414 412 515 475 655 520 590 779 757 739 767
Total Liabilities 942 1,025 970 969 1,391 1,426 1,809 1,616 1,622 2,359 2,453 2,693 2,718
278 344 382 384 532 620 662 687 666 708 905 1,082 1,152
CWIP 31 20 18 44 63 26 34 48 63 226 145 143 110
Investments 1 0 1 49 49 68 97 97 101 254 255 260 260
632 661 569 493 748 711 1,016 785 793 1,171 1,149 1,208 1,196
Total Assets 942 1,025 970 969 1,391 1,426 1,809 1,616 1,622 2,359 2,453 2,693 2,718

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
187 14 244 400 64 185 64 299 307 -62 206 228
8 -89 -84 -120 -215 -102 -120 -136 -92 -282 -202 -325
-159 38 -158 -271 149 -79 52 -169 -215 348 0 101
Net Cash Flow 35 -37 2 9 -3 5 -4 -5 1 4 4 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 50 62 38 29 38 41 51 36 46 34 27 35
Inventory Days 94 74 74 63 138 95 123 135 149 198 161 159
Days Payable 115 77 52 34 67 50 83 70 102 102 85 91
Cash Conversion Cycle 28 58 59 58 109 86 91 101 93 131 102 103
Working Capital Days 30 42 26 19 51 47 60 52 47 72 47 56
ROCE % 16% 23% 30% 50% 32% 22% 18% 11% 12% 7% 9% 11%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
45.36% 45.36% 45.37% 45.58% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70% 45.70%
2.10% 1.88% 1.41% 1.20% 1.08% 1.01% 1.11% 1.16% 1.02% 1.00% 1.05% 1.03%
0.03% 0.03% 0.02% 0.05% 0.36% 0.49% 2.77% 5.04% 5.04% 5.02% 4.95% 4.95%
52.51% 52.72% 53.21% 53.17% 52.85% 52.80% 50.41% 48.07% 48.22% 48.27% 48.30% 48.32%
No. of Shareholders 29,26529,25828,05427,05126,68627,24926,66625,38324,96425,45726,27926,356

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Aug 2022
    Transcript
    Notes
    PPT