Ujaas Energy Ltd

Ujaas Energy Ltd

₹ 556 -5.00%
18 Nov - close price
About

Incorporated in 1999, Ujaas Energy Ltd is engaged in generation of solar power and manufacturing, sales and services of solar power plants/projects and manufacturing and sales of Electric Vehicle

Key Points

Business Overview
Ujaas is one of the leading solution providers in the Indian solar power sector focused on developing, operating, owning, and maintaining a diversified portfolio of solar energy power plants under its flagship brand 'UJAAS'. [1]

  • Market Cap 5,929 Cr.
  • Current Price 556
  • High / Low 709 / 72.6
  • Stock P/E 357
  • Book Value 8.60
  • Dividend Yield 0.00 %
  • ROCE 10.6 %
  • ROE 8.03 %
  • Face Value 1.00

Pros

Cons

  • Stock is trading at 64.6 times its book value
  • Tax rate seems low
  • Company has a low return on equity of 12.4% over last 3 years.
  • Company has high debtors of 201 days.
  • Working capital days have increased from 107 days to 174 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
111 277 486 334
68 214 414 293
Operating Profit 43 63 72 41
OPM % 39% 23% 15% 12%
2 2 4 3
Interest 19 17 20 17
Depreciation 8 8 8 8
Profit before tax 18 41 49 18
Tax % 36% 50% 25% 8%
12 20 36 17
EPS in Rs 0.47 0.81 1.46 0.68
Dividend Payout % 9% 7% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: -31%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 12%
TTM: -54%
Stock Price CAGR
10 Years: 27%
5 Years: 128%
3 Years: 272%
1 Year: 8698%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 20 20 20 20
Reserves 153 172 179 195
110 104 117 138
80 196 213 197
Total Liabilities 363 491 529 551
183 176 181 174
CWIP 0 0 0 0
Investments 2 26 28 3
178 288 320 374
Total Assets 363 491 529 551

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
-5 104 -16 -34
34 -77 22 22
-44 -25 -5 3
Net Cash Flow -15 2 1 -9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 271 154 143 201
Inventory Days 474 154 44 141
Days Payable 256 235 127 183
Cash Conversion Cycle 489 73 59 159
Working Capital Days 355 79 68 174
ROCE % 20% 22% 11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 94.97% 94.97% 93.79%
0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
99.99% 99.99% 99.99% 99.99% 99.98% 99.99% 99.99% 99.99% 100.00% 5.04% 5.04% 6.22%
No. of Shareholders 1,04,0401,36,1281,36,8821,33,6731,30,6681,28,1111,25,9811,25,0701,26,18358,06455,55153,701

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls