Uniphos Enterprises Ltd
₹ 150
3.39%
22 Nov
- close price
About
Incorporated in 1969, Uniphos Enterprises Ltd is in the business of trading of chemicals and other products[1]
Key Points
- Market Cap ₹ 1,042 Cr.
- Current Price ₹ 150
- High / Low ₹ 196 / 127
- Stock P/E 342
- Book Value ₹ 371
- Dividend Yield 3.80 %
- ROCE 1.49 %
- ROE 1.48 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.40 times its book value
- Stock is providing a good dividend yield of 3.80%.
- Market value of investments Rs.1,801 Cr. is more than the Market Cap Rs.1,042 Cr.
- Company has been maintaining a healthy dividend payout of 96.6%
Cons
- Tax rate seems low
- Company has a low return on equity of 1.51% over last 3 years.
- Earnings include an other income of Rs.6.98 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.11 | 9.08 | 1.91 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.83 | 1.22 | 1.47 | 50.65 | 84.16 | |
2.68 | 9.66 | 2.80 | 1.49 | 1.67 | 1.95 | 2.81 | 2.50 | 3.90 | 4.35 | 4.34 | 53.74 | 86.94 | |
Operating Profit | -1.57 | -0.58 | -0.89 | -1.49 | -1.67 | -1.95 | -2.81 | -2.27 | -3.07 | -3.13 | -2.87 | -3.09 | -2.78 |
OPM % | -141.44% | -6.39% | -46.60% | -986.96% | -369.88% | -256.56% | -195.24% | -6.10% | -3.30% | ||||
2.24 | 7.18 | 10.60 | 13.71 | 12.97 | 20.03 | 24.03 | 22.73 | 26.50 | 57.10 | 43.09 | 42.87 | 6.98 | |
Interest | 10.80 | 8.18 | 1.14 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 |
Depreciation | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.60 | 0.83 | 0.80 |
Profit before tax | -10.18 | -1.63 | 8.52 | 11.80 | 11.26 | 18.03 | 21.18 | 20.42 | 23.40 | 53.94 | 39.62 | 38.95 | 3.26 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.94% | 1.98% | 1.71% | -4.49% | -1.24% | 1.01% | 0.85% | |
-10.18 | -1.63 | 8.52 | 11.80 | 11.26 | 17.69 | 20.76 | 20.07 | 24.45 | 54.60 | 39.23 | 38.61 | 3.05 | |
EPS in Rs | -1.46 | -0.23 | 1.23 | 1.70 | 1.62 | 2.54 | 2.99 | 2.89 | 3.52 | 7.85 | 5.64 | 5.55 | 0.45 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 96.72% | 71.97% | 115.24% | 102.68% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | % |
3 Years: | 294% |
TTM: | 3346% |
Compounded Profit Growth | |
---|---|
10 Years: | 38% |
5 Years: | 13% |
3 Years: | 16% |
TTM: | -92% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 19% |
3 Years: | 8% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.09 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 | 13.91 |
Reserves | 185.85 | 249.21 | 257.73 | 269.53 | 2,052.76 | 2,075.97 | 2,683.73 | 1,503.90 | 2,700.80 | 3,166.62 | 2,983.69 | 2,061.54 | 2,563.90 |
90.20 | 10.20 | 10.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.86 | |
1.31 | 7.41 | 0.21 | 0.21 | 0.15 | 0.15 | 0.18 | 0.71 | 56.90 | 121.04 | 97.87 | 2.05 | 75.69 | |
Total Liabilities | 282.45 | 280.73 | 282.05 | 283.65 | 2,066.82 | 2,090.03 | 2,697.82 | 1,518.52 | 2,771.61 | 3,301.57 | 3,095.47 | 2,077.50 | 2,694.36 |
173.94 | 173.94 | 173.94 | 173.94 | 174.74 | 174.70 | 174.66 | 174.63 | 175.54 | 175.50 | 183.92 | 183.09 | 182.71 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 83.93 | 83.88 | 83.83 | 83.79 | 1,855.94 | 1,871.48 | 2,483.00 | 1,260.60 | 2,550.03 | 3,080.34 | 2,856.36 | 1,802.50 | 2,424.44 |
24.58 | 22.91 | 24.28 | 25.92 | 36.14 | 43.85 | 40.16 | 83.29 | 46.04 | 45.73 | 55.19 | 91.91 | 87.21 | |
Total Assets | 282.45 | 280.73 | 282.05 | 283.65 | 2,066.82 | 2,090.03 | 2,697.82 | 1,518.52 | 2,771.61 | 3,301.57 | 3,095.47 | 2,077.50 | 2,694.36 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.67 | 5.08 | -7.84 | -2.40 | -1.83 | -3.37 | -3.21 | -2.11 | -4.59 | 0.52 | -1.47 | -3.47 | |
2.24 | 7.17 | 10.20 | 13.67 | -0.08 | 8.69 | -1.94 | 44.19 | -33.86 | 20.43 | 40.63 | 50.16 | |
-7.32 | -14.06 | -1.14 | -10.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.65 | -39.29 | -45.20 | |
Net Cash Flow | -1.41 | -1.81 | 1.22 | 0.61 | -1.91 | 5.32 | -5.16 | 42.09 | -38.45 | -2.69 | -0.13 | 1.49 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.46 | ||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.46 | ||||
Working Capital Days | -309.10 | -281.79 | -32.49 | 24,772.39 | 6,679.94 | 4,433.85 | 17.38 | -10.81 | ||||
ROCE % | 0.21% | 2.36% | 3.48% | 4.31% | 0.96% | 0.84% | 0.85% | 1.00% | 1.08% | 1.80% | 1.24% | 1.49% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
19 Nov - Issuance of letters for lost share certificates.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
16 Nov - Intimation of lost share certificates and issuance of duplicates.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 Nov - Copy of Newspaper publications-An extract of Unaudited Financial Results for the quarter and half year ended- 30th September, 2024.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
15 Nov - Intimation of lost share certificates and issuance of duplicates.
-
Unaudited Financial Results For The Quarter And Half Year Ended 30Th September, 2024
14 Nov - Unaudited financial results for Q2 FY2024 approved.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
a) UEL is in the business of trading of chemicals. Currently, their trading activities is at a very small scale. It continues to look at new opportunities of trading in chemicals in India and abroad.
b) Company is classified as a Promoter Group of UPL Ltd. and holds 3,95,19,431 equity shares of UPL i.e.. 5.17% stake aggregating to ~Rs.283 Cr. as of March 2023.
c) UEL is registered as a Core Investment Company (CIC)