Uniply Industries Ltd

₹ 4.00 3.90%

03 May 2021

uniply.in BSE: 532646 NSE: UNIPLY

About

Uniply Industries is engaged in the business of manufacturing plywood and its allied products.

[ edit about ]

[ add key points ]

Website BSE NSE - BZ

Market Cap ₹ 67.1 Cr.
Current Price ₹ 4.00
High / Low ₹ /
Stock P/E
Book Value ₹ 36.8
Dividend Yield 0.00 %
ROCE 1.15 %
ROE -3.42 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.11 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 3.00% over last 3 years.
Company has high debtors of 562 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
	102.50	117.17	141.16	117.01	112.57	97.84	158.95	132.46	9.53	0.54	-0.00	-0.00	-0.00
	84.64	107.49	119.94	98.91	97.36	88.75	137.22	138.38	13.34	34.55	1.65	1.65	1.68
Operating Profit	17.86	9.68	21.22	18.10	15.21	9.09	21.73	-5.92	-3.81	-34.01	-1.65	-1.65	-1.68
OPM %	17.42%	8.26%	15.03%	15.47%	13.51%	9.29%	13.67%	-4.47%	-39.98%	-6,298.15%
	2.85	23.88	4.29	4.28	15.53	15.45	4.40	11.77	9.52	4.68	0.09	0.08	0.11
Interest	6.81	9.03	9.93	8.91	10.02	10.92	9.47	8.48	6.31	14.27	4.35	4.37	4.34
Depreciation	1.16	0.88	0.99	0.97	1.03	1.21	1.46	1.41	1.42	0.01	1.07	1.07	1.07
Profit before tax	12.74	23.65	14.59	12.50	19.69	12.41	15.20	-4.04	-2.02	-43.61	-6.98	-7.01	-6.98
Tax %	33.36%	47.10%	30.02%	29.28%	32.35%	42.63%	25.92%	22.52%	-0.00%	-25.02%	-0.00%	-0.00%	-0.00%
	8.49	12.51	10.22	8.84	13.32	7.12	11.26	-4.96	-2.03	-32.71	-6.97	-7.01	-6.98
EPS in Rs	0.71	1.05	0.72	0.62	0.81	0.43	0.68	-0.30	-0.12	-1.95	-0.42	-0.42	-0.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
	103	83	86	106	123	122	264	388	469	301	1
	100	85	82	96	112	121	232	326	405	322	40
Operating Profit	3	-2	4	10	11	1	32	61	64	-20	-39
OPM %	3%	-2%	5%	9%	9%	1%	12%	16%	14%	-7%	-7,220%
	2	2	-0	0	0	0	4	29	40	28	5
Interest	6	6	6	6	6	6	14	32	40	39	27
Depreciation	2	3	3	1	1	1	3	4	4	4	3
Profit before tax	-4	-9	-5	3	3	-6	19	54	59	-34	-65
Tax %	-35%	-30%	-31%	29%	31%	-28%	32%	40%	33%	-18%
	-2	-6	-3	2	2	-5	13	33	40	-28	-54
EPS in Rs					0.31	-0.64	1.11	2.75	2.39	-1.70	-3.21
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	7%	10%	-0%

Compounded Sales Growth
10 Years:	13%
5 Years:	%
3 Years:	5%
TTM:	-100%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-439%

Stock Price CAGR
10 Years:	10%
5 Years:	-22%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	3%
Last Year:	-3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Sep 2020
Equity Capital	12	12	12	12	14	14	24	24	33	34	34
Reserves	10	4	1	16	18	14	129	394	615	597	583
	57	48	48	43	41	44	214	323	312	258	225
	25	39	24	26	31	44	146	101	113	395	455
Total Liabilities	104	104	85	97	105	116	512	842	1,074	1,283	1,296
	33	38	15	28	27	29	75	63	65	58	56
CWIP	0	-0	0	0	0	-0	2	1	-0	-0	-0
Investments	0	0	0	0	0	0	2	114	218	119	117
	71	65	70	69	78	87	433	663	790	1,106	1,123
Total Assets	104	104	85	97	105	116	512	842	1,074	1,283	1,296

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020
	-8	23	-15	10	4	4	-123	86	-226	-117
	7	-7	18	-1	-0	-3	-76	-395	126	134
	3	-13	-5	-11	-5	-3	282	250	145	-80
Net Cash Flow	3	3	-2	-2	-1	-2	83	-59	45	-63

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	104	87	82	75	66	68	258	86	115	562
Inventory Days	135	174	212	169	183	199	241	132	133	148
Days Payable	72	156	105	115	103	148	136	100	143	1,623
Cash Conversion Cycle	166	106	188	129	145	118	364	118	105	-912
Working Capital Days	142	66	153	110	110	101	326	193	375	204
ROCE %		-3%	8%	13%	13%	0%		14%	12%	1%

Shareholding Pattern

Numbers in percentages

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
	26.29%	26.32%	26.04%	25.99%	20.40%	19.03%	19.04%	8.84%	8.84%	14.44%	14.44%	14.44%
	6.44%	6.92%	6.84%	6.81%	6.79%	6.79%	2.93%	0.48%	0.48%	0.48%	0.48%	0.48%
	1.86%	1.84%	3.54%	1.66%	1.66%	1.66%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	65.42%	64.91%	63.59%	65.54%	71.15%	72.52%	78.03%	90.69%	90.69%	85.08%	85.08%	85.08%
No. of Shareholders	13,181	12,384	11,688	14,133	13,991	16,900	20,445	19,929	18,837	18,612	18,607	18,607

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Dec 2021
	32.06%	33.42%	26.29%	20.40%	8.84%	14.44%
	2.05%	2.09%	6.44%	6.79%	0.48%	0.48%
	0.01%	0.17%	1.86%	1.66%	0.00%	0.00%
	65.88%	64.31%	65.42%	71.15%	90.69%	85.08%
No. of Shareholders	6,454	9,219	13,181	13,991	18,837	18,607

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Uniply Industries Ltd

Uniply Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls