Uno Minda Ltd
Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]
- Market Cap ₹ 56,223 Cr.
- Current Price ₹ 979
- High / Low ₹ 1,207 / 549
- Stock P/E 96.0
- Book Value ₹ 66.3
- Dividend Yield 0.20 %
- ROCE 18.3 %
- ROE 16.9 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 25.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 20.5%
Cons
- Stock is trading at 14.8 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,056 | 1,108 | 1,376 | 1,469 | 1,639 | 1,857 | 3,493 | 3,525 | 3,701 | 4,960 | 6,658 | 8,983 | |
977 | 1,032 | 1,262 | 1,329 | 1,484 | 1,669 | 3,160 | 3,229 | 3,361 | 4,528 | 6,023 | 8,053 | |
Operating Profit | 79 | 76 | 114 | 139 | 155 | 188 | 333 | 296 | 339 | 432 | 635 | 930 |
OPM % | 8% | 7% | 8% | 10% | 9% | 10% | 10% | 8% | 9% | 9% | 10% | 10% |
16 | 14 | 23 | 22 | 28 | 44 | 50 | 21 | 45 | 55 | 112 | 136 | |
Interest | 16 | 15 | 13 | 10 | 14 | 7 | 30 | 49 | 39 | 34 | 33 | 64 |
Depreciation | 41 | 42 | 54 | 53 | 51 | 53 | 102 | 156 | 178 | 191 | 199 | 272 |
Profit before tax | 39 | 34 | 70 | 99 | 118 | 173 | 252 | 112 | 167 | 262 | 515 | 730 |
Tax % | 21% | 19% | 24% | 20% | 21% | 23% | 25% | 21% | 29% | 25% | 17% | 20% |
30 | 27 | 53 | 79 | 94 | 133 | 188 | 89 | 119 | 196 | 427 | 586 | |
EPS in Rs | 0.61 | 0.55 | 1.08 | 1.61 | 1.90 | 2.45 | 3.45 | 1.64 | 2.19 | 3.43 | 7.45 | 10.20 |
Dividend Payout % | 16% | 18% | 18% | 14% | 19% | 18% | 15% | 12% | 19% | 22% | 20% | 20% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 21% |
3 Years: | 34% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | 37% |
5 Years: | 26% |
3 Years: | 70% |
TTM: | 36% |
Stock Price CAGR | |
---|---|
10 Years: | 57% |
5 Years: | 46% |
3 Years: | 39% |
1 Year: | 72% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 13% |
3 Years: | 14% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 17 | 52 | 52 | 54 | 57 | 115 | 115 |
Reserves | 293 | 314 | 353 | 419 | 812 | 952 | 1,190 | 1,297 | 1,593 | 2,599 | 3,003 | 3,691 |
156 | 156 | 121 | 116 | 187 | 96 | 599 | 764 | 671 | 377 | 809 | 962 | |
207 | 229 | 262 | 310 | 326 | 430 | 663 | 1,400 | 1,483 | 1,223 | 1,290 | 1,860 | |
Total Liabilities | 672 | 716 | 752 | 862 | 1,342 | 1,496 | 2,504 | 3,514 | 3,802 | 4,256 | 5,216 | 6,628 |
248 | 255 | 278 | 251 | 265 | 280 | 686 | 1,067 | 1,265 | 1,320 | 1,468 | 2,225 | |
CWIP | 14 | 18 | 1 | 5 | 11 | 37 | 46 | 220 | 81 | 94 | 127 | 125 |
Investments | 76 | 94 | 82 | 195 | 357 | 604 | 756 | 1,043 | 1,132 | 1,204 | 1,549 | 1,261 |
334 | 349 | 391 | 411 | 710 | 575 | 1,016 | 1,184 | 1,325 | 1,638 | 2,072 | 3,017 | |
Total Assets | 672 | 716 | 752 | 862 | 1,342 | 1,496 | 2,504 | 3,514 | 3,802 | 4,256 | 5,216 | 6,628 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
85 | 60 | 107 | 124 | 175 | 140 | 223 | 431 | 156 | 255 | 263 | 719 | |
-69 | -63 | -45 | -101 | -217 | -307 | -540 | -390 | -259 | -373 | -629 | -770 | |
-31 | -19 | -59 | -27 | 340 | -133 | 305 | 33 | 51 | 100 | 361 | 74 | |
Net Cash Flow | -16 | -22 | 4 | -3 | 298 | -300 | -12 | 74 | -51 | -18 | -5 | 23 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 60 | 62 | 56 | 62 | 54 | 66 | 58 | 56 | 68 | 65 | 58 | 59 |
Inventory Days | 30 | 36 | 35 | 34 | 30 | 35 | 40 | 45 | 56 | 52 | 48 | 54 |
Days Payable | 76 | 74 | 72 | 76 | 82 | 102 | 80 | 113 | 118 | 96 | 75 | 77 |
Cash Conversion Cycle | 14 | 23 | 19 | 20 | 2 | -1 | 17 | -12 | 6 | 21 | 31 | 36 |
Working Capital Days | 21 | 25 | 24 | 18 | 15 | 17 | 21 | -49 | -20 | 28 | 35 | 38 |
ROCE % | 11% | 10% | 15% | 20% | 16% | 17% | 19% | 10% | 9% | 12% | 16% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
18 Jul - Mr. Rakesh Batra (DIN-06511494) is completing his tenure of three years in the capacity of Non-Executive Independent Director of the Company on 18 July, 2024 …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Submission of certificate, pursuant to Regulation 74(5) of SEBI (DP) Regulations, 2018, for the quarter ended on 30 June, 2024.
-
Submission Of Newspapers Clippings
5 Jul - In continuation of our earlier communication(s) regarding the Scheme of Amalgamation amongst Kosei Minda Aluminum Company Private Limited, Kosei Minda Mould Private Limited, Minda Kosei …
-
Issuance Of Commercial Paper
27 Jun - Uno Minda Limited has issued the unlisted Commercial Paper of Rs. 100 Crore (Rupees One Hundred Crore) with allotment date 27 June, 2024 and due …
-
Redemption Of Commercial Paper (ISIN: INE405E14141)
26 Jun - Commercial Paper of Rs. 100 Crores issued on 12 April, 2024 with maturity date 26 June, 2024 has been redeemed. We request you to take …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Oct 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Mar 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Mar 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016TranscriptPPT
-
May 2016Transcript PPT
-
Feb 2016Transcript PPT
-
Nov 2015TranscriptNotesPPT
-
Aug 2015TranscriptPPT
Business Overview:[1]
Company is a manufacturer of automotive switching systems, automotive lighting systems, automotive acoustics systems, automotive seating systems and alloy wheels. It has also built an electric vehicle specific products portfolio