Uno Minda Ltd
Incorporated in 1958, Uno Minda Ltd is a manufacturer and supplier of Automotive Solutions and systems to Original Equipment Manufacturers[1]
- Market Cap ₹ 66,032 Cr.
- Current Price ₹ 1,150
- High / Low ₹ 1,207 / 549
- Stock P/E 76.7
- Book Value ₹ 86.1
- Dividend Yield 0.17 %
- ROCE 20.0 %
- ROE 18.9 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 24.8% CAGR over last 5 years
- Company's median sales growth is 30.4% of last 10 years
Cons
- Stock is trading at 13.4 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,340 | 1,706 | 2,232 | 2,527 | 3,386 | 4,471 | 5,908 | 6,222 | 6,374 | 8,313 | 11,236 | 14,031 | |
1,254 | 1,628 | 2,078 | 2,290 | 3,012 | 3,935 | 5,182 | 5,549 | 5,649 | 7,428 | 9,995 | 12,446 | |
Operating Profit | 86 | 78 | 154 | 238 | 374 | 535 | 726 | 673 | 725 | 885 | 1,242 | 1,585 |
OPM % | 6% | 5% | 7% | 9% | 11% | 12% | 12% | 11% | 11% | 11% | 11% | 11% |
19 | 18 | 33 | 19 | 14 | 70 | 26 | 5 | 49 | 63 | 149 | 246 | |
Interest | 19 | 24 | 25 | 26 | 40 | 35 | 63 | 94 | 74 | 62 | 70 | 113 |
Depreciation | 46 | 59 | 83 | 93 | 136 | 165 | 234 | 340 | 375 | 392 | 430 | 526 |
Profit before tax | 39 | 13 | 79 | 139 | 212 | 405 | 455 | 244 | 325 | 494 | 891 | 1,192 |
Tax % | 28% | 59% | 25% | 20% | 22% | 24% | 29% | 28% | 31% | 30% | 21% | 22% |
28 | 6 | 68 | 123 | 185 | 331 | 339 | 188 | 248 | 413 | 700 | 925 | |
EPS in Rs | 0.57 | 0.15 | 1.38 | 2.25 | 3.34 | 5.73 | 5.25 | 2.85 | 3.80 | 6.23 | 11.41 | 15.33 |
Dividend Payout % | 17% | 66% | 14% | 10% | 11% | 8% | 10% | 7% | 11% | 12% | 13% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 19% |
3 Years: | 30% |
TTM: | 25% |
Compounded Profit Growth | |
---|---|
10 Years: | 68% |
5 Years: | 25% |
3 Years: | 62% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | 58% |
5 Years: | 50% |
3 Years: | 53% |
1 Year: | 106% |
Return on Equity | |
---|---|
10 Years: | 16% |
5 Years: | 15% |
3 Years: | 17% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 17 | 52 | 52 | 54 | 57 | 115 | 115 |
Reserves | 289 | 292 | 346 | 452 | 1,044 | 1,374 | 1,652 | 1,809 | 2,202 | 3,381 | 4,041 | 4,828 |
Preference Capital | 4 | 4 | 4 | 4 | 0 | 20 | 3 | 0 | 0 | 0 | 0 | |
198 | 304 | 232 | 393 | 510 | 594 | 1,080 | 1,317 | 1,159 | 944 | 1,395 | 1,706 | |
302 | 369 | 402 | 626 | 829 | 1,379 | 1,447 | 2,403 | 2,562 | 2,416 | 2,716 | 3,254 | |
Total Liabilities | 806 | 981 | 997 | 1,487 | 2,398 | 3,365 | 4,231 | 5,581 | 5,977 | 6,798 | 8,267 | 9,903 |
319 | 401 | 411 | 573 | 885 | 1,350 | 1,861 | 2,674 | 2,797 | 2,805 | 3,316 | 3,932 | |
CWIP | 42 | 22 | 9 | 130 | 117 | 211 | 150 | 360 | 134 | 347 | 293 | 214 |
Investments | 22 | 47 | 28 | 44 | 111 | 155 | 356 | 398 | 531 | 607 | 869 | 951 |
423 | 512 | 548 | 740 | 1,285 | 1,649 | 1,864 | 2,148 | 2,515 | 3,040 | 3,789 | 4,805 | |
Total Assets | 806 | 981 | 997 | 1,487 | 2,398 | 3,365 | 4,231 | 5,581 | 5,977 | 6,798 | 8,267 | 9,903 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
95 | 42 | 135 | 146 | 335 | 364 | 414 | 1,049 | 343 | 383 | 798 | 979 | |
-118 | -137 | -39 | -257 | -267 | -640 | -815 | -810 | -361 | -697 | -1,180 | -953 | |
-5 | 80 | -98 | 123 | 253 | 44 | 368 | -96 | -40 | 311 | 301 | 90 | |
Net Cash Flow | -28 | -15 | -2 | 13 | 320 | -232 | -33 | 143 | -58 | -3 | -81 | 116 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 56 | 47 | 53 | 54 | 64 | 56 | 51 | 69 | 60 | 56 | 54 |
Inventory Days | 35 | 39 | 35 | 42 | 41 | 55 | 57 | 58 | 70 | 72 | 67 | 66 |
Days Payable | 84 | 77 | 66 | 73 | 84 | 105 | 80 | 107 | 120 | 98 | 86 | 80 |
Cash Conversion Cycle | 10 | 18 | 16 | 21 | 11 | 14 | 32 | 2 | 18 | 35 | 37 | 39 |
Working Capital Days | 18 | 22 | 19 | 19 | 17 | 25 | 31 | -22 | 10 | 36 | 37 | 39 |
ROCE % | 11% | 6% | 13% | 20% | 19% | 21% | 20% | 11% | 11% | 13% | 18% |
Documents
Announcements
-
Issuance Of Commercial Paper
27 Jun - Uno Minda Limited has issued the unlisted Commercial Paper of Rs. 100 Crore (Rupees One Hundred Crore) with allotment date 27 June, 2024 and due …
-
Redemption Of Commercial Paper (ISIN: INE405E14141)
26 Jun - Commercial Paper of Rs. 100 Crores issued on 12 April, 2024 with maturity date 26 June, 2024 has been redeemed. We request you to take …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 26 Jun
- Closure of Trading Window 26 Jun
- Deduction Of Tax At Source On The Payment Of Final Dividend For The Year Ended On 31 March, 2024 11 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Dec 2021TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Apr 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020Transcript PPT
-
Aug 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019Transcript PPT
-
Oct 2019TranscriptNotesPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Mar 2019TranscriptNotesPPT
-
Feb 2019Transcript PPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018Transcript PPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018Transcript PPT
-
May 2018Transcript PPT
-
Feb 2018Transcript PPT
-
Nov 2017Transcript PPT
-
Aug 2017TranscriptNotesPPT
-
May 2017Transcript PPT
-
Mar 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016Transcript PPT
-
Aug 2016TranscriptPPT
-
May 2016Transcript PPT
-
Feb 2016Transcript PPT
-
Nov 2015TranscriptNotesPPT
-
Aug 2015TranscriptPPT
Business Overview:[1]
Company is a manufacturer of automotive switching systems, automotive lighting systems, automotive acoustics systems, automotive seating systems and alloy wheels. It has also built an electric vehicle specific products portfolio