Upsurge Seeds of Agriculture Ltd

Upsurge Seeds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Upsurge Seeds of Agriculture Ltd

₹ 155 4.09%
17 Apr 2:32 p.m.
usaseedslimited.com NSE - SME: USASEEDS
About

Incorporated in 2017, Upsurge Seeds of Agriculture Ltd is enagaged in agricultural activites of production of seeds on lease
hold land[1]

Key Points

Business Overview:[1][2]
USAL is an ISO 9001:2015 manufacturer, importer, exporter and supplier of Agriculture Seeds and develops 75 varieties of Crops.
It sells its seeds under the brand name USA seeds. Company is having Seed license from Gujarat, Maharashtra and Rajasthan

Website NSE - SM
  • Market Cap ₹ 110 Cr.
  • Current Price ₹ 155
  • High / Low ₹ 340 / 131
  • Stock P/E 14.5
  • Book Value ₹ 68.7
  • Dividend Yield 0.00 %
  • ROCE 13.1 %
  • ROE 17.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 101% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
33 42 30 53 73 60 51
33 38 28 46 68 51 45
Operating Profit 1 5 1 7 5 9 6
OPM % 2% 11% 4% 13% 7% 14% 12%
0 0 0 0 0 0 0
Interest 0 0 1 2 2 3 2
Depreciation 0 0 0 1 0 1 1
Profit before tax 0 4 0 5 3 5 3
Tax % 58% 4% 46% 6% 6% 0% 8%
0 4 0 5 3 5 3
EPS in Rs 0.20 7.48 0.20 6.54 3.80 7.00 3.67
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
8 18 63 76 83 133 111
7 17 61 70 75 119 96
Operating Profit 0 1 2 6 8 13 15
OPM % 5% 4% 3% 7% 10% 10% 13%
0 0 0 0 0 0 0
Interest 0 0 0 1 2 4 5
Depreciation 0 0 1 1 1 2 2
Profit before tax 0 0 1 4 5 8 8
Tax % 25% 24% 21% 7% 8% 7%
0 0 1 4 5 7 8
EPS in Rs 4.40 4.40 4.31 7.68 6.74 10.27 10.67
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 77%
3 Years: 29%
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: 101%
3 Years: 112%
TTM: 3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -50%
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 21%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.50 0.50 2 5 7 7 7
Reserves 0 0 1 6 32 39 41
2 4 5 15 49 48 10
0 3 10 15 15 12 45
Total Liabilities 3 8 18 41 102 106 103
1 2 5 6 11 18 17
CWIP 0 1 0 0 0 0 0
Investments 0 0 0 0 0 0 0
1 5 13 34 91 88 86
Total Assets 3 8 18 41 102 106 103

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 2 -13 -43 7
-3 -2 -2 -6 -8
2 1 14 55 -5
Net Cash Flow 0 1 -1 6 -6

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 40 48 42 15 41 7
Inventory Days 29 41 27 189 506 285
Days Payable 7 65 71 82 80 17
Cash Conversion Cycle 62 24 -2 121 468 275
Working Capital Days 59 30 9 95 310 209
ROCE % 14% 20% 29% 13% 13%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024
70.82% 70.82% 71.15% 71.15% 71.15% 71.15%
29.18% 29.18% 28.85% 28.85% 28.85% 28.85%
No. of Shareholders 670653598786854854

Documents

Announcements

Annual reports

Credit ratings